VNH vs VNM (2021)
KEY RATIOS
ROE (%)
VNH
16.98
VNM
—
ROA (%)
VNH
7.74
VNM
—
Gross Margin (%)
VNH
33.33
VNM
—
Net Margin (%)
VNH
19.66
VNM
—
Debt/Equity
VNH
1.19
VNM
—
Equity Multiplier
VNH
2.19
VNM
—
Balance Sheet
| Item | VNH | VNM |
|---|---|---|
| Current Assets | 11.2 tỷ | — |
| Non-Current Assets | 0.48 tỷ | — |
| Fixed Assets | 0.48 tỷ | — |
| Tangible Fixed Assets | 0.48 tỷ | — |
| Total Assets | 11.7 tỷ | — |
| Total Liabilities | 6.3 tỷ | — |
| Current Liabilities | 6.3 tỷ | — |
| Owner's Equity | 5.3 tỷ | — |
Income Statement
| Item | VNH | VNM |
|---|---|---|
| Revenue | 4.6 tỷ | — |
| Net Revenue | 4.6 tỷ | — |
| Cost of Goods Sold | 3.1 tỷ | — |
| Gross Profit | 1.5 tỷ | — |
| G&A Expenses | 0.57 tỷ | — |
| Operating Profit | 0.90 tỷ | — |
| Profit Before Tax | 0.90 tỷ | — |
| Net Profit After Tax | 0.90 tỷ | — |
| Profit Attr. to Parent | 0.90 tỷ | — |
| EPS (VND) | 112 | — |
Cash Flow
| Item | VNH | VNM |
|---|---|---|
| Operating Cash Flow | 1.00 tỷ | — |
| Investing Cash Flow | 35 | — |
| Ending Cash Balance | 2.0 tỷ | — |