VPB vs VNM (2024)
KEY RATIOS
ROE (%)
VPB
10.86
VNM
26.13
ROA (%)
VPB
1.73
VNM
17.17
Gross Margin (%)
VPB
61.27
VNM
41.39
Net Margin (%)
VPB
19.96
VNM
15.29
Debt/Equity
VPB
5.27
VNM
0.52
Equity Multiplier
VPB
6.27
VNM
1.52
Balance Sheet
| Item | VPB | VNM |
|---|---|---|
| Tangible Fixed Assets | 1,437.1 tỷ | 11,520 tỷ |
| Intangible Fixed Assets | 586.8 tỷ | 1,030.4 tỷ |
| Total Assets | 923,848 tỷ | 55,049 tỷ |
| Total Liabilities | 776,572 tỷ | 18,875 tỷ |
| Owner's Equity | 147,275 tỷ | 36,174 tỷ |
| Current Assets | — | 37,554 tỷ |
| Non-Current Assets | — | 17,495 tỷ |
| Fixed Assets | — | 12,551 tỷ |
| Current Liabilities | — | 18,460 tỷ |
| Non-Current Liabilities | — | 415.1 tỷ |
Income Statement
| Item | VPB | VNM |
|---|---|---|
| Revenue | 80,112 tỷ | 61,824 tỷ |
| Gross Profit | 49,080 tỷ | 25,590 tỷ |
| Operating Profit | 47,915 tỷ | 11,594 tỷ |
| Profit Before Tax | 20,013 tỷ | 11,600 tỷ |
| Net Profit After Tax | 15,987 tỷ | 9,452.9 tỷ |
| Profit Attr. to Parent | 15,779 tỷ | 9,392.3 tỷ |
| EPS (VND) | 1,989 | 4,022 |
| Net Revenue | — | 61,783 tỷ |
| Cost of Goods Sold | — | 36,192 tỷ |
| Selling Expenses | — | 13,358 tỷ |
| G&A Expenses | — | 1,827.9 tỷ |
Cash Flow
| Item | VPB | VNM |
|---|---|---|
| Operating Cash Flow | 57,316 tỷ | 9,685.9 tỷ |
| Investing Cash Flow | -45.0 tỷ | -3,739.1 tỷ |
| Financing Cash Flow | -7,935.8 tỷ | -6,641.3 tỷ |
| Ending Cash Balance | 143,003 tỷ | 2,225.9 tỷ |