VW3 vs VNM (2021)
KEY RATIOS
ROE (%)
VW3
5.26
VNM
—
ROA (%)
VW3
1.42
VNM
—
Gross Margin (%)
VW3
7.17
VNM
—
Net Margin (%)
VW3
0.93
VNM
—
Debt/Equity
VW3
2.7
VNM
—
Equity Multiplier
VW3
3.7
VNM
—
Balance Sheet
| Item | VW3 | VNM |
|---|---|---|
| Current Assets | 163.8 tỷ | — |
| Non-Current Assets | 1.4 tỷ | — |
| Fixed Assets | 1.4 tỷ | — |
| Tangible Fixed Assets | 1.4 tỷ | — |
| Total Assets | 165.1 tỷ | — |
| Total Liabilities | 120.5 tỷ | — |
| Current Liabilities | 120.5 tỷ | — |
| Owner's Equity | 44.6 tỷ | — |
Income Statement
| Item | VW3 | VNM |
|---|---|---|
| Revenue | 252.9 tỷ | — |
| Net Revenue | 252.9 tỷ | — |
| Cost of Goods Sold | 234.8 tỷ | — |
| Gross Profit | 18.1 tỷ | — |
| G&A Expenses | 11.8 tỷ | — |
| Operating Profit | 4.8 tỷ | — |
| Profit Before Tax | 3.5 tỷ | — |
| Net Profit After Tax | 2.3 tỷ | — |
| Profit Attr. to Parent | 2.3 tỷ | — |
| EPS (VND) | 1,174 | — |
Cash Flow
| Item | VW3 | VNM |
|---|---|---|
| Operating Cash Flow | 20.4 tỷ | — |
| Investing Cash Flow | -0.04 tỷ | — |
| Financing Cash Flow | -9.4 tỷ | — |
| Ending Cash Balance | 16.6 tỷ | — |