VXB vs VNM (2021)
KEY RATIOS
ROE (%)
VXB
617.89
VNM
—
ROA (%)
VXB
-30.09
VNM
—
Gross Margin (%)
VXB
-1.59
VNM
—
Net Margin (%)
VXB
-55.98
VNM
—
Debt/Equity
VXB
-21.54
VNM
—
Equity Multiplier
VXB
-20.54
VNM
—
Balance Sheet
| Item | VXB | VNM |
|---|---|---|
| Current Assets | 52.8 tỷ | — |
| Non-Current Assets | 63.6 tỷ | — |
| Fixed Assets | 9.5 tỷ | — |
| Tangible Fixed Assets | 8.6 tỷ | — |
| Intangible Fixed Assets | 0.84 tỷ | — |
| Total Assets | 116.4 tỷ | — |
| Total Liabilities | 122.1 tỷ | — |
| Current Liabilities | 122.1 tỷ | — |
| Owner's Equity | -5.7 tỷ | — |
Income Statement
| Item | VXB | VNM |
|---|---|---|
| Revenue | 62.6 tỷ | — |
| Net Revenue | 62.6 tỷ | — |
| Cost of Goods Sold | 63.6 tỷ | — |
| Gross Profit | -0.99 tỷ | — |
| Selling Expenses | 1.2 tỷ | — |
| G&A Expenses | 25.7 tỷ | — |
| Operating Profit | -34.6 tỷ | — |
| Profit Before Tax | -34.7 tỷ | — |
| Net Profit After Tax | -35.0 tỷ | — |
| Profit Attr. to Parent | -35.0 tỷ | — |
| EPS (VND) | -8,649 | — |
Cash Flow
| Item | VXB | VNM |
|---|---|---|
| Operating Cash Flow | 10.6 tỷ | — |
| Investing Cash Flow | -8.1 tỷ | — |
| Financing Cash Flow | -0.94 tỷ | — |
| Ending Cash Balance | 4.9 tỷ | — |