VXP vs VNM (2021)
KEY RATIOS
ROE (%)
VXP
12.49
VNM
—
ROA (%)
VXP
5.85
VNM
—
Gross Margin (%)
VXP
30.53
VNM
—
Net Margin (%)
VXP
3.9
VNM
—
Debt/Equity
VXP
1.14
VNM
—
Equity Multiplier
VXP
2.14
VNM
—
Balance Sheet
| Item | VXP | VNM |
|---|---|---|
| Current Assets | 101.1 tỷ | — |
| Non-Current Assets | 36.7 tỷ | — |
| Fixed Assets | 33.7 tỷ | — |
| Tangible Fixed Assets | 33.2 tỷ | — |
| Intangible Fixed Assets | 0.50 tỷ | — |
| Total Assets | 137.8 tỷ | — |
| Total Liabilities | 73.3 tỷ | — |
| Current Liabilities | 72.1 tỷ | — |
| Non-Current Liabilities | 1.2 tỷ | — |
| Owner's Equity | 64.5 tỷ | — |
Income Statement
| Item | VXP | VNM |
|---|---|---|
| Revenue | 206.7 tỷ | — |
| Net Revenue | 206.5 tỷ | — |
| Cost of Goods Sold | 143.3 tỷ | — |
| Gross Profit | 63.1 tỷ | — |
| Selling Expenses | 26.0 tỷ | — |
| G&A Expenses | 26.7 tỷ | — |
| Operating Profit | 10.1 tỷ | — |
| Profit Before Tax | 10.1 tỷ | — |
| Net Profit After Tax | 8.1 tỷ | — |
| Profit Attr. to Parent | 8.1 tỷ | — |
| EPS (VND) | 2,243 | — |
Cash Flow
| Item | VXP | VNM |
|---|---|---|
| Operating Cash Flow | -2.9 tỷ | — |
| Investing Cash Flow | -5.6 tỷ | — |
| Financing Cash Flow | -5.5 tỷ | — |
| Ending Cash Balance | 27.0 tỷ | — |