X77 vs VNM (2021)
KEY RATIOS
ROE (%)
X77
4.28
VNM
—
ROA (%)
X77
-37.61
VNM
—
Gross Margin (%)
X77
-278.42
VNM
—
Net Margin (%)
X77
-357.5
VNM
—
Debt/Equity
X77
-1.11
VNM
—
Equity Multiplier
X77
-0.11
VNM
—
Balance Sheet
| Item | X77 | VNM |
|---|---|---|
| Current Assets | 5.1 tỷ | — |
| Non-Current Assets | 15.8 tỷ | — |
| Fixed Assets | 15.8 tỷ | — |
| Tangible Fixed Assets | 15.8 tỷ | — |
| Total Assets | 21.0 tỷ | — |
| Total Liabilities | 205.4 tỷ | — |
| Current Liabilities | 151.6 tỷ | — |
| Non-Current Liabilities | 53.8 tỷ | — |
| Owner's Equity | -184.3 tỷ | — |
Income Statement
| Item | X77 | VNM |
|---|---|---|
| Revenue | 2.2 tỷ | — |
| Net Revenue | 2.2 tỷ | — |
| Cost of Goods Sold | 8.4 tỷ | — |
| Gross Profit | -6.1 tỷ | — |
| G&A Expenses | 1.4 tỷ | — |
| Operating Profit | -7.6 tỷ | — |
| Profit Before Tax | -7.9 tỷ | — |
| Net Profit After Tax | -7.9 tỷ | — |
| Profit Attr. to Parent | -7.9 tỷ | — |
| EPS (VND) | -5,884 | — |