XPH vs VNM (2025)
KEY RATIOS
ROE (%)
XPH
0.03
VNM
27.3
ROA (%)
XPH
0.02
VNM
17.66
Gross Margin (%)
XPH
13.01
VNM
41.13
Net Margin (%)
XPH
0.04
VNM
14.77
Debt/Equity
XPH
0.05
VNM
0.55
Equity Multiplier
XPH
1.05
VNM
1.55
Balance Sheet
| Item | XPH | VNM |
|---|---|---|
| Current Assets | 46.4 | 36,261 |
| Non-Current Assets | 104.7 | 17,051 |
| Fixed Assets | 24.3 | 12,649 |
| Total Assets | 151.1 | 53,312 |
| Total Liabilities | 6.5 | 18,829 |
| Current Liabilities | 6.5 | 18,520 |
| Non-Current Liabilities | 0 | 309.1 |
| Owner's Equity | 144.6 | 34,483 |
Income Statement
| Item | XPH | VNM |
|---|---|---|
| Revenue | 99.2 | 63,724 |
| Profit Attr. to Parent | 0.04 | 9,410.2 |
| Cost of Goods Sold | -86.0 | -37,436 |
| Gross Profit | 12.9 | 26,209 |
| Selling Expenses | -7.1 | -13,642 |
| G&A Expenses | -11.5 | -1,904.1 |
| Operating Profit | 0.47 | 11,660 |
| Profit Before Tax | 0.04 | 11,650 |
| Net Profit After Tax | 0.04 | 9,413.6 |
Cash Flow
| Item | XPH | VNM |
|---|---|---|
| Depreciation | 3.5 | 2,116.2 |
| Interest Paid | -0.03 | -311.5 |
| Tax Paid | 0 | -1,536.1 |
| Operating Cash Flow | -3.6 | 8,668.1 |
| Capex | -0.08 | -1,762.0 |
| Investing Cash Flow | 3.4 | 1,976.1 |
| Proceeds From Borrowings | 9.6 | 19,499 |
| Repayment Of Borrowings | -9.6 | -19,323 |
| Dividends Paid | 0 | -11,264 |
| Financing Cash Flow | 0 | -11,082 |
| Net Change in Cash | -0.22 | -437.7 |
| Ending Cash Balance | 1.5 | 1,794.9 |