Total Assets
230 bn VND
2021–2025
Revenue
220 bn VND
2021–2025
Net Profit
10 bn VND
2021–2025
Equity
212 bn VND
2021–2025
YOY GROWTH 2018 vs 2017
-8.6%
Assets Growth (%)
-12.2%
Equity Growth (%)
-2.6%
Revenue Growth (%)
-2.6%
Net Revenue Growth (%)
+747.6%
Net Profit Growth (%)
C
47/100
FINANCIAL HEALTH
profitability: 5/25
leverage: 25/25
margin: 12/25
growth: 5/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/AAM
KEY RATIOS (2018)
4.53
ROE (%)
Net Profit After Tax / Owner's Equity × 100
4.17
ROA (%)
Net Profit After Tax / Total Assets × 100
10.52
Gross Margin (%)
Gross Profit / Revenue × 100
4.36
Net Margin (%)
Net Profit After Tax / Revenue × 100
0.09
Debt/Equity
Total Liabilities / Owner's Equity
1.09
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
4.36
DuPont: Net Margin (%)
0.96
DuPont: Asset Turnover
1.09
DuPont: Eq. Multiplier
4.53
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for AAM in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 30 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 170.4 | 165.6 | 173.7 | 180.9 | 163.0 | 171.3 | 185.7 | 185.3 | 196.3 | 211.7 | 270.5 | 231.5 | 235.0 |
| Cash and cash equivalents (Bn. VND) | 26.3 | 62.7 | 22.9 | 10.3 | 61.8 | 26.3 | 13.8 | 11.1 | 13.7 | 13.4 | 28.0 | 55.9 | 54.7 |
| Short-term investments (Bn. VND) | 103.0 | 40 | 5.0 | 53.1 | 6.1 | 5.6 | 37.5 | 72.3 | 76.4 | 30.2 | 74.7 | 18.1 | 7.1 |
| Accounts receivable (Bn. VND) | 6.8 | 9.0 | 13.8 | 12.3 | 7.8 | 17.2 | 19.1 | 31.1 | 54.7 | 68.0 | 62.9 | 47.5 | 64.9 |
| Net Inventories | 30.1 | 89.0 | 127.3 | 101.9 | 84.8 | 119.4 | 111.8 | 65.2 | 47.3 | 96.6 | 101.5 | 99.3 | 93.3 |
| Other current assets | 4.2 | 4.8 | 4.7 | 3.3 | 2.5 | 2.8 | 3.4 | 5.7 | 4.2 | 3.5 | 3.4 | 10.7 | 14.9 |
| LONG-TERM ASSETS (Bn. VND) | 30.6 | 36.8 | 39.1 | 37.7 | 38.0 | 39.5 | 41.8 | 44.6 | 55.3 | 46.2 | 51.4 | 65.7 | 67.1 |
| Fixed assets (Bn. VND) | 20.9 | 21.7 | 23.6 | 26.1 | 26.2 | 28.7 | 30.5 | 33.0 | 33.6 | 34.4 | 39.4 | 45.0 | 52.3 |
| Long-term investments (Bn. VND) | 9.6 | 14.6 | 14.8 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 20.7 | 10.7 | 10.7 | 19.0 | 10.7 |
| Other non-current assets | 0.16 | 0.40 | 0.64 | 0.88 | 1.1 | 0.16 | 0.40 | 0.84 | 0.88 | 1.1 | 1.4 | 1.7 | 4.1 |
| TOTAL ASSETS (Bn. VND) | 201.1 | 202.4 | 212.9 | 218.6 | 201.1 | 210.8 | 227.5 | 230.0 | 251.6 | 257.9 | 321.9 | 297.2 | 302.1 |
| LIABILITIES (Bn. VND) | 3.0 | 6.0 | 10.2 | 9.0 | 6.8 | 16.7 | 16.1 | 18.3 | 10.6 | 12.9 | 72.3 | 39.8 | 43.8 |
| Current liabilities (Bn. VND) | 1.9 | 4.9 | 9.1 | 7.9 | 5.5 | 15.5 | 15.0 | 15.2 | 7.5 | 9.8 | 69.1 | 36.8 | 40.7 |
| Long-term liabilities (Bn. VND) | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 | 3.0 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
| OWNER'S EQUITY(Bn.VND) | 198.1 | 196.3 | 202.6 | 209.5 | 194.3 | 194.1 | 211.4 | 211.7 | 241.0 | 245.0 | 249.7 | 257.3 | 258.3 |
| Capital and reserves (Bn. VND) | 198.1 | 196.3 | 202.6 | 209.5 | 194.3 | 194.1 | 211.4 | 211.7 | 241.0 | 245.0 | 249.7 | 257.3 | 258.3 |
| Other Reserves | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| Undistributed earnings (Bn. VND) | 2.0 | 0.24 | 6.5 | 13.4 | -1.8 | -2.0 | 15.3 | 15.6 | 17.0 | 21.1 | 25.7 | 22.0 | 22.9 |
| TOTAL RESOURCES (Bn. VND) | 201.1 | 202.4 | 212.9 | 218.6 | 201.1 | 210.8 | 227.5 | 230.0 | 251.6 | 257.9 | 321.9 | 297.2 | 302.1 |
| Prepayments to suppliers (Bn. VND) | 3.6 | 0.09 | 0.10 | 0.06 | 0.05 | 0.41 | 0.44 | 0.19 | 1.9 | 0 | 0 | 0 | 0.01 |
| Short-term loans receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.21 | 0.56 | 3.2 | 0 | 0 | 0 |
| Inventories, Net (Bn. VND) | 30.1 | 89.0 | 127.3 | 101.9 | 84.8 | 119.4 | 113.2 | 65.2 | 47.3 | 96.6 | 101.5 | 99.3 | 93.3 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 12.5 |
| Investment and development funds (Bn. VND) | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 |
| Common shares (Bn. VND) | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 99.4 | 126.4 | 126.4 | 126.4 | 126.4 | 126.4 |
| Paid-in capital (Bn. VND) | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 99.4 | 126.4 | 126.4 | 126.4 | 126.4 | 126.4 |
| Advances from customers (Bn. VND) | 0 | 0.38 | 0.37 | 0.73 | 1.7 | 1.3 | 0.78 | 0.25 | 2.1 | 1.6 | 0.99 | 0.18 | 2.9 |
| Short-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 50.0 | 19.5 | 14.3 |
| Long-term prepayments (Bn. VND) | 0.16 | 0.40 | 0.64 | 0.88 | 1.1 | 0.16 | 0.40 | 0.64 | 0.88 | 1.1 | 1.4 | 1.7 | 2.6 |
| Other long-term assets (Bn. VND) | 4.1 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 2.5 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 23 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Revenue (Bn. VND) | 170.5 | 153.5 | 139.3 | 212.0 | 134.1 | 122.7 | 225.5 | 219.9 | 225.8 | 278.6 | 357.6 | 441.4 | 537.1 |
| Attribute to parent company (Bn. VND) | 1.8 | -6.3 | 0.70 | 16.9 | 0.23 | -12.0 | 8.3 | 9.6 | 1.1 | 1.6 | 2.6 | 8.9 | 8.2 |
| Attribute to parent company YoY (%) | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Financial Income | 5.6 | 3.3 | 4.9 | 5.3 | 4.4 | 3.0 | 5.4 | 7.3 | 4.5 | 4.4 | 5.9 | 8.5 | 3.0 |
| Interest Expenses | 0 | 0 | 0 | 0 | -0.10 | -0.22 | -0.15 | 0 | 0 | -0.74 | -1.0 | -0.33 | -0.37 |
| Sales | 170.5 | 153.5 | 139.3 | 212.0 | 134.1 | 122.7 | 225.5 | 219.9 | 225.8 | 278.6 | 357.6 | 441.4 | 537.1 |
| Sales deductions | 0 | 0 | -2.5 | 0 | 0 | -1.8 | -9.4 | -1.7 | -1.6 | -3.9 | -8.0 | -2.4 | -3.6 |
| Net Sales | 170.5 | 153.5 | 136.8 | 212.0 | 134.1 | 120.9 | 216.1 | 218.3 | 224.2 | 274.8 | 349.6 | 439.0 | 533.5 |
| Cost of Sales | -149.3 | -149.1 | -135.9 | -184.7 | -126.6 | -120.7 | -195.0 | -195.1 | -205.6 | -253.7 | -319.9 | -395.9 | -471.1 |
| Gross Profit | 21.2 | 4.4 | 0.90 | 27.3 | 7.5 | 0.15 | 21.1 | 23.1 | 18.6 | 21.1 | 29.8 | 43.1 | 62.3 |
| Financial Expenses | -3.0 | -0.51 | -0.11 | -0.23 | -0.21 | -0.23 | -0.14 | -0.31 | 1.2 | -2.5 | -1.4 | -0.61 | -0.41 |
| Selling Expenses | -4.0 | -6.1 | -4.0 | -12.8 | -6.2 | -8.2 | -9.4 | -9.8 | -12.1 | -13.9 | -21.0 | -29.1 | -41.1 |
| General & Admin Expenses | -6.9 | -4.8 | -6.0 | -7.6 | -6.4 | -7.9 | -9.9 | -9.7 | -8.4 | -7.5 | -10.1 | -10.2 | -12.9 |
| Operating Profit/Loss | 13.0 | -3.7 | -4.3 | 12.0 | -0.98 | -13.1 | 7.1 | 10.6 | 3.7 | 1.5 | 3.2 | 11.8 | 11.0 |
| Other income | 0.09 | 0.48 | 5.1 | 5.9 | 5.0 | 1.2 | 3.2 | 1.4 | 0.06 | 0.49 | 0.15 | 0.31 | 0.40 |
| Other Income/Expenses | -9.4 | -3.1 | -780 | -0.07 | -3.8 | -0.07 | -0.07 | -0.08 | -2.6 | -0.10 | -0.27 | -0.36 | -0.44 |
| Net other income/expenses | -9.3 | -2.6 | 5.1 | 5.9 | 1.2 | 1.1 | 3.2 | 1.3 | -2.6 | 0.39 | -0.13 | -0.05 | -0.04 |
| Profit before tax | 3.7 | -6.3 | 0.80 | 17.9 | 0.23 | -12.0 | 10.3 | 11.9 | 1.2 | 1.9 | 3.1 | 11.7 | 10.9 |
| Business income tax - current | -1.8 | 0 | -0.13 | -0.92 | 0 | 0 | -1.7 | -2.5 | -0.06 | -0.38 | -0.50 | -1.4 | -3.7 |
| Business income tax - deferred | -0.02 | -8,432 | 0.03 | -0.06 | -2,070 | 0.03 | -0.24 | 0.23 | 0.02 | 0.05 | -0.04 | -1.4 | 0.98 |
| Net Profit For the Year | 1.8 | -6.3 | 0.70 | 16.9 | 0.23 | -12.0 | 8.3 | 9.6 | 1.1 | 1.6 | 2.6 | 8.9 | 8.2 |
| Attributable to parent company | 1.8 | -6.3 | 0.70 | 16.9 | 0.23 | -12.0 | 8.3 | 9.6 | 1.1 | 1.6 | 2.6 | 8.9 | 8.2 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 34 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Profit/Loss before tax | 3.7 | -6.3 | 0.80 | 17.9 | 0.23 | -12.0 | 10.3 | 11.9 | 1.2 | 1.9 | 3.1 | 11.7 | 10.9 |
| Depreciation and Amortisation | 1.5 | 1.9 | 2.6 | 3.3 | 3.1 | 3.3 | 4.4 | 4.2 | 3.8 | 5.5 | 6.4 | 7.5 | 8.2 |
| Provision for credit losses | 1.4 | 0.25 | 0.30 | 0.37 | -0.18 | -1.4 | 1.0 | 0.06 | -1.1 | 1.5 | -0.13 | -3.4 | -0.44 |
| Unrealized foreign exchange gain/loss | -0.45 | -0.35 | -0.26 | -0.47 | -0.09 | -0.06 | -0.20 | -0.11 | -0.22 | -0.32 | -0.70 | -0.27 | -0.23 |
| Profit/Loss from investing activities | -2.7 | -0.62 | -3.5 | -2.9 | -0.69 | -2.9 | -4.7 | -6.7 | -3.8 | -3.6 | -2.7 | -4.0 | -1.8 |
| Interest Expense | 0 | 0 | 0 | 0 | 0.10 | 0.22 | 0.15 | 0 | 0 | 0.74 | 1.0 | 0.33 | 0.37 |
| Operating profit before changes in working capital | 3.4 | -5.1 | -0.04 | 18.1 | 2.5 | -12.8 | 10.9 | 9.4 | -0.21 | 5.8 | 6.9 | 11.8 | 17.1 |
| Increase/Decrease in receivables | 3.7 | 4.7 | -3.9 | -5.0 | 9.1 | 1.7 | 14.0 | 20.7 | 10.2 | -2.8 | -8.2 | 24.2 | -13.2 |
| Increase/Decrease in inventories | 58.9 | 38.3 | -25.4 | -17.0 | 34.6 | -6.2 | -48.0 | -17.9 | 49.3 | 4.9 | -2.2 | -6.0 | 19.8 |
| Increase/Decrease in payables | -2.5 | -2.8 | 2.1 | 0.61 | -1.3 | -5.4 | -4.1 | 6.4 | -0.91 | -8.9 | 1.8 | -7.3 | 4.4 |
| Increase/Decrease in prepaid expenses | 0.24 | 0.24 | 0.24 | 0.24 | -0.96 | 0.24 | 0.24 | 0.24 | 0.24 | 0.35 | 0.26 | 0.90 | 1.3 |
| Interest paid | 0 | 0 | 0 | 0 | -0.10 | -0.21 | -0.15 | 0 | 0 | -0.77 | -1.0 | -0.33 | -0.36 |
| Business Income Tax paid | -1.2 | 0 | -1.2 | 0 | 0 | -1.7 | -0.38 | -1.0 | 0 | 0 | 0 | -4.8 | -3.7 |
| Other receipts from operating activities | 0.02 | 0.07 | 0.09 | 0.11 | 0.14 | 0.32 | 0 | 0.19 | 0.16 | 0.09 | 0.07 | 0.13 | 0.07 |
| Other payments on operating activities | -1.1 | -1.4 | -0.27 | -1.0 | -1.1 | -0.15 | -0.35 | -0.30 | -1.6 | -0.74 | -0.26 | -0.47 | -6.2 |
| Net cash inflows/outflows from operating activities | 61.5 | 34.0 | -24.2 | -4.0 | 45.3 | -24.3 | -26.8 | 16.8 | 57.1 | -2.0 | -2.6 | 18.2 | 19.1 |
| Purchase of fixed assets | -0.74 | -0.10 | -0.24 | -3.2 | -0.75 | -1.4 | -2.0 | -3.9 | -3.1 | -0.68 | -0.86 | -0.27 | -3.7 |
| Proceeds from disposal of fixed assets | 0.07 | 0 | 0 | 0 | 0 | 0.20 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 |
| Loans granted, purchases of debt instruments (Bn. VND) | -125.0 | 0 | -25.0 | -112.0 | -5.0 | -26.0 | -89.5 | -169.1 | -97.0 | -77.5 | -101.0 | -15.8 | -5.0 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 22.0 | 5.0 | 69.0 | 65.0 | 3.0 | 58.4 | 123.3 | 184.4 | 44.6 | 117.2 | 52.8 | 0 | 0 |
| Investment in other entities | 0 | 0 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.7 |
| Proceeds from divestment in other entities | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain on Dividend | 3.1 | 0.55 | 4.4 | 2.2 | 0.46 | 3.2 | 5.1 | 6.6 | 3.3 | 4.0 | 2.6 | 3.6 | 1.8 |
| Net Cash Flows from Investing Activities | -98.3 | 5.4 | 44.0 | -48.1 | -2.3 | 34.3 | 36.9 | 18.3 | -52.1 | 43.1 | -46.5 | -12.5 | -17.5 |
| Increase in charter captial | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payments for share repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -2,293 | -27.9 | 0 | 0 | 0 | 0 | -1,390 |
| Proceeds from borrowings | 0 | 0 | 0 | 0 | 4.4 | 16.7 | 18.2 | 0 | 0 | 4.5 | 122.9 | 37.7 | 48.1 |
| Repayment of borrowings | 0 | 0 | 0 | 0 | -12.0 | -9.2 | -18.2 | 0 | 0 | -54.5 | -92.5 | -32.5 | -33.8 |
| Dividends paid | 0 | 0 | -7.3 | 0 | 0 | -5.2 | -7.6 | -9.9 | -5.0 | -6.0 | -9.9 | -9.9 | -4.3 |
| Cash flows from financial activities | 0 | 0 | -7.3 | 0 | -7.6 | 2.4 | -7.6 | -37.8 | -5.0 | -55.9 | 20.6 | -4.7 | 10.0 |
| Net increase/decrease in cash and cash equivalents | -36.8 | 39.5 | 12.5 | -52.0 | 35.4 | 12.4 | 2.5 | -2.7 | 0.05 | -14.8 | -28.5 | 0.95 | 11.6 |
| Cash and cash equivalents | 62.7 | 22.9 | 10.3 | 61.8 | 26.3 | 13.8 | 11.1 | 13.7 | 13.4 | 28.0 | 55.9 | 54.7 | 42.9 |
| Foreign exchange differences Adjustment | 0.44 | 0.32 | 0.18 | 0.46 | 0.11 | 0.07 | 0.20 | 0.17 | 0.22 | 0.28 | 0.61 | 0.22 | 0.25 |
| Cash and Cash Equivalents at the end of period | 26.3 | 62.7 | 22.9 | 10.3 | 61.8 | 26.3 | 13.8 | 11.1 | 13.7 | 13.4 | 28.0 | 55.9 | 54.7 |