Total Assets
229 bn VND
2021–2025
Revenue
152 bn VND
2021–2025
Net Profit
10 bn VND
2021–2025
Equity
190 bn VND
2021–2025
YOY GROWTH 2020 vs 2019
+4.0%
Assets Growth (%)
+2.2%
Equity Growth (%)
+1.8%
Revenue Growth (%)
+1.8%
Net Revenue Growth (%)
+73.1%
Net Profit Growth (%)
B
61/100
FINANCIAL HEALTH
profitability: 12/25
leverage: 25/25
margin: 12/25
growth: 12/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/BGW
KEY RATIOS (2020)
5.06
ROE (%)
Net Profit After Tax / Owner's Equity × 100
4.21
ROA (%)
Net Profit After Tax / Total Assets × 100
33.36
Gross Margin (%)
Gross Profit / Revenue × 100
6.33
Net Margin (%)
Net Profit After Tax / Revenue × 100
0.2
Debt/Equity
Total Liabilities / Owner's Equity
1.2
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
6.33
DuPont: Net Margin (%)
0.66
DuPont: Asset Turnover
1.2
DuPont: Eq. Multiplier
5.06
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for BGW in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 31 items, 12 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 104.1 | 86.0 | 94.4 | 111.9 | 117.8 | 124.0 | 119.2 | 116.9 | 120.0 | 107.6 | 70.9 | 57.3 |
| Cash and cash equivalents (Bn. VND) | 83.6 | 56.7 | 31.3 | 16.9 | 32.2 | 18.5 | 22.6 | 23.8 | 75.5 | 90.2 | 1.5 | 1.3 |
| Short-term investments (Bn. VND) | 3.0 | 0 | 27.2 | 67.1 | 65.5 | 72.8 | 81.4 | 74.6 | 33.1 | 3.9 | 46.3 | 40.9 |
| Accounts receivable (Bn. VND) | 9.1 | 21.0 | 24.8 | 18.3 | 9.9 | 23.6 | 6.4 | 6.8 | 5.7 | 7.1 | 16.5 | 8.6 |
| Net Inventories | 8.4 | 8.3 | 10.2 | 9.6 | 9.5 | 8.2 | 8.1 | 10.5 | 5.1 | 6.0 | 6.3 | 6.6 |
| Other current assets | 0 | 0 | 0.96 | 0.01 | 0.71 | 0.85 | 0.64 | 1.1 | 0.62 | 0.37 | 0.23 | 0 |
| LONG-TERM ASSETS (Bn. VND) | 138.9 | 144.3 | 138.6 | 114.1 | 107.4 | 104.6 | 100.7 | 98.6 | 98.9 | 96.5 | 84.3 | 99.5 |
| Long-term loans receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
| Fixed assets (Bn. VND) | 104.0 | 103.3 | 76.6 | 78.4 | 80.0 | 82.9 | 83.1 | 83.0 | 85.8 | 92.2 | 82.6 | 98.1 |
| Other non-current assets | 2.6 | 2.7 | 1.5 | 0.96 | 1.5 | 2.0 | 0.46 | 0.52 | 0.44 | 1.6 | 1.2 | 0.59 |
| TOTAL ASSETS (Bn. VND) | 243.0 | 230.3 | 233.0 | 226.0 | 225.2 | 228.7 | 219.8 | 215.5 | 218.9 | 204.1 | 155.1 | 156.8 |
| LIABILITIES (Bn. VND) | 45.9 | 37.6 | 40.7 | 34.5 | 34.5 | 38.6 | 33.8 | 29.1 | 33.7 | 19.8 | 4.6 | 6.8 |
| Current liabilities (Bn. VND) | 45.9 | 37.6 | 40.7 | 34.5 | 34.5 | 38.6 | 33.8 | 29.1 | 23.0 | 15.6 | 4.6 | 6.8 |
| Long-term liabilities (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.8 | 4.2 | 0 | 0 |
| OWNER'S EQUITY(Bn.VND) | 197.1 | 192.7 | 192.3 | 191.5 | 190.7 | 190.1 | 186.0 | 186.4 | 185.2 | 184.2 | 150.5 | 150.0 |
| Capital and reserves (Bn. VND) | 197.1 | 192.7 | 192.3 | 191.5 | 190.7 | 190.1 | 186.0 | 186.4 | 185.2 | 184.2 | 150.5 | 149.8 |
| Other Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0.65 |
| Undistributed earnings (Bn. VND) | 14.7 | 10.4 | 10.0 | 9.1 | 8.3 | 7.7 | 3.3 | 4.1 | 3.1 | 2.7 | 1.6 | 1.3 |
| Budget sources and other funds | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.21 |
| TOTAL RESOURCES (Bn. VND) | 243.0 | 230.3 | 233.0 | 226.0 | 225.2 | 228.7 | 219.8 | 215.5 | 218.9 | 204.1 | 155.1 | 156.8 |
| Prepayments to suppliers (Bn. VND) | 2.8 | 18.7 | 23.1 | 16.7 | 7.7 | 21.9 | 3.1 | 2.8 | 3.7 | 5.2 | 0.41 | 0.14 |
| Inventories, Net (Bn. VND) | 8.4 | 8.3 | 10.2 | 9.6 | 9.5 | 8.2 | 8.1 | 10.5 | 5.1 | 6.0 | 6.3 | 6.6 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 |
| Investment and development funds (Bn. VND) | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 1.2 | 0.88 | 0.54 | 0.07 | 2.3 | 2.0 |
| Common shares (Bn. VND) | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 145.9 | 145.9 |
| Paid-in capital (Bn. VND) | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 181.5 | 145.9 | 145.9 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.8 | 4.2 | 0 | 0 |
| Advances from customers (Bn. VND) | 3,000 | 0.20 | 0.44 | 0 | 0.03 | 0.03 | 0.03 | 1.5 | 0.03 | 0 | 0 | 0.02 |
| Long-term prepayments (Bn. VND) | 2.6 | 2.7 | 1.5 | 0.96 | 1.5 | 2.0 | 0.46 | 0.52 | 0.44 | 1.6 | 1.2 | 0.59 |
| Other long-term receivables (Bn. VND) | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term trade receivables (Bn. VND) | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0.83 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 12 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue (Bn. VND) | 196.9 | 180.0 | 170.8 | 159.0 | 147.4 | 151.9 | 149.2 | 122.4 | 113.4 | 88.3 | 62.4 | 58.0 |
| Attribute to parent company (Bn. VND) | 16.3 | 11.5 | 11.7 | 10.7 | 10.4 | 9.6 | 5.6 | 6.2 | 5.7 | 3.8 | 1.7 | 0.95 |
| Attribute to parent company YoY (%) | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Financial Income | 1.7 | 1.3 | 3.9 | 3.9 | 3.6 | 5.2 | 5.3 | 5.5 | 4.0 | 4.1 | 2.3 | 2.3 |
| Interest Expenses | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | -1.0 | 0 | 0 | 0 | 0 |
| Sales | 196.9 | 180.0 | 170.8 | 159.0 | 147.4 | 151.9 | 149.2 | 122.4 | 113.4 | 88.3 | 62.4 | 58.0 |
| Sales deductions | -0.11 | -0.02 | -0.02 | -0.04 | -0.16 | -0.08 | -0.03 | -0.12 | -0.06 | -3,858 | -3,228 | -0.02 |
| Net Sales | 196.8 | 180.0 | 170.8 | 159.0 | 147.2 | 151.8 | 149.2 | 122.2 | 113.4 | 88.3 | 62.4 | 58.0 |
| Cost of Sales | -114.0 | -110.3 | -103.6 | -101.2 | -94.6 | -101.2 | -99.5 | -74.8 | -66.7 | -50.4 | -39.8 | -40.5 |
| Gross Profit | 82.8 | 69.6 | 67.2 | 57.8 | 52.7 | 50.7 | 49.7 | 47.5 | 46.6 | 37.9 | 22.7 | 17.5 |
| Financial Expenses | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | -1.1 | 0 | -0.08 | 0 | -8,501 |
| Selling Expenses | -40.3 | -36.2 | -37.9 | -34.1 | -31.3 | -30.3 | -34.5 | -31.0 | -29.5 | -24.8 | -11.0 | -9.0 |
| General & Admin Expenses | -20.7 | -19.7 | -18.5 | -14.6 | -14.8 | -15.5 | -14.4 | -13.8 | -15.4 | -12.8 | -12.1 | -9.7 |
| Operating Profit/Loss | 23.6 | 15.1 | 14.7 | 12.8 | 10.2 | 10.0 | 6.1 | 7.2 | 5.8 | 4.3 | 1.9 | 1.1 |
| Other income | 1.7 | 0.95 | 0.90 | 0.84 | 2.0 | 1.2 | 1.1 | 0.85 | 1.4 | 0.43 | 0.24 | 0.52 |
| Other Income/Expenses | -3.4 | -1.1 | -0.26 | -0.23 | -0.07 | -0.01 | -0.07 | 0 | -7,861 | -4,662 | 0 | -0.32 |
| Net other income/expenses | -1.7 | -0.19 | 0.64 | 0.61 | 1.9 | 1.2 | 0.99 | 0.85 | 1.4 | 0.42 | 0.24 | 0.20 |
| Profit before tax | 21.9 | 14.9 | 15.3 | 13.4 | 12.1 | 11.2 | 7.1 | 8.0 | 7.1 | 4.8 | 2.1 | 1.3 |
| Business income tax - current | -5.6 | -3.4 | -3.6 | -2.8 | -1.7 | -1.6 | -1.5 | -1.8 | -1.4 | -0.95 | -0.47 | -0.32 |
| Net Profit For the Year | 16.3 | 11.5 | 11.7 | 10.7 | 10.4 | 9.6 | 5.6 | 6.2 | 5.7 | 3.8 | 1.7 | 0.95 |
| Attributable to parent company | 16.3 | 11.5 | 11.7 | 10.7 | 10.4 | 9.6 | 5.6 | 6.2 | 5.7 | 3.8 | 1.7 | 0.95 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 14 items, 12 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash inflows/outflows from operating activities | 45.7 | 16.3 | -10.2 | -2.2 | 17.0 | -6.0 | 18.3 | 6.9 | 12.7 | 13.3 | 4.5 | 12.0 |
| Purchase of fixed assets | -7.3 | -9.9 | -10.9 | -6.7 | -6.9 | -8.9 | -14.5 | -7.0 | -16.2 | -4.4 | -1.1 | -0.94 |
| Proceeds from disposal of fixed assets | 0.05 | 5,455 | 0 | 0 | 0.03 | 0.16 | 0 | 0 | 0.60 | 0.14 | 0 | 0 |
| Loans granted, purchases of debt instruments (Bn. VND) | -3.0 | 0 | -27.2 | -57.8 | -2.0 | -39.5 | -37.7 | -44.0 | -54.8 | -75.6 | 0 | 0 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 0 | 27.9 | 71.3 | 59.2 | 12.8 | 53.2 | 35.9 | 4.3 | 42.1 | 116.9 | 0 | 0 |
| Gain on Dividend | 1.7 | 0.86 | 0.38 | 0.48 | 0.34 | 0.46 | 0.91 | 2.6 | 4.0 | 4.1 | 2.3 | 2.3 |
| Net Cash Flows from Investing Activities | -8.6 | 18.9 | 33.5 | -4.9 | 4.2 | 5.5 | -15.4 | -44.2 | -24.2 | 41.2 | 1.2 | 1.4 |
| Proceeds from borrowings | 0 | 0 | 4.0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0 |
| Repayment of borrowings | 0 | 0 | -4.0 | 0 | 0 | 0 | 0 | -11.3 | 0 | 0 | 0 | 0 |
| Dividends paid | -10.2 | -9.8 | -9.0 | -8.2 | -7.6 | -3.6 | -4.0 | -3.1 | -3.2 | -0.12 | 0 | 0 |
| Cash flows from financial activities | -10.2 | -9.8 | -9.0 | -8.2 | -7.6 | -3.6 | -4.0 | -14.4 | -3.2 | 4.1 | 0 | 0 |
| Net increase/decrease in cash and cash equivalents | 26.9 | 25.4 | 14.4 | -15.3 | 13.7 | -4.1 | -1.1 | -51.7 | -14.7 | 58.6 | 5.6 | 13.3 |
| Cash and cash equivalents | 56.7 | 31.3 | 16.9 | 32.2 | 18.5 | 22.6 | 23.8 | 75.5 | 90.2 | 31.6 | 42.2 | 28.8 |
| Cash and Cash Equivalents at the end of period | 83.6 | 56.7 | 31.3 | 16.9 | 32.2 | 18.5 | 22.6 | 23.8 | 75.5 | 90.2 | 47.8 | 42.2 |