Total Assets
284 bn VND
Revenue
0 bn VND
Net Profit
25 bn VND
Equity
154 bn VND
YOY GROWTH Q1/2018 vs Q1/2017
+672.3%
Assets Growth (%)
+464.7%
Equity Growth (%)
+149.9%
Net Profit Growth (%)
QOQ GROWTH Q1/2018 vs Q4/2017
+31.2%
Assets Growth (%)
+19.5%
Equity Growth (%)
-100.0%
Revenue Growth (%)
-100.0%
Net Revenue Growth (%)
+694.2%
Net Profit Growth (%)
A
80/100
FINANCIAL HEALTH
profitability: 20/25
leverage: 20/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/HSA
KEY RATIOS (2025)
16.33
ROE (%)
Net Profit After Tax / Owner's Equity × 100
8.89
ROA (%)
Net Profit After Tax / Total Assets × 100
0.84
Debt/Equity
Total Liabilities / Owner's Equity
1.84
Equity Multiplier
Total Assets / Owner's Equity
📊 Analyst Consensus
No analyst coverage data available for HSA in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 20 items, 5 years · values in tỷ đồng
| Line Item | 2018Q1 | 2017Q4 | 2017Q3 | 2017Q2 | 2017Q1 |
|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 283.6 | 216.1 | 154.6 | 85.4 | 36.7 |
| Cash and cash equivalents (Bn. VND) | 6.2 | 13.0 | 14.7 | 4.3 | 8.6 |
| Short-term investments (Bn. VND) | 275.8 | 194.4 | 139.6 | 80.9 | 28.0 |
| Accounts receivable (Bn. VND) | 1.4 | 8.7 | 0.18 | 0.21 | 0.13 |
| Net Inventories | 0.03 | 0 | 0 | 0 | 0 |
| Other current assets | 0.15 | 0.06 | 0.04 | 0 | 0 |
| LONG-TERM ASSETS (Bn. VND) | 0 | 0.07 | 0 | 0 | 0 |
| TOTAL ASSETS (Bn. VND) | 283.6 | 216.2 | 154.6 | 85.4 | 36.7 |
| LIABILITIES (Bn. VND) | 129.2 | 87.0 | 125.7 | 59.1 | 9.4 |
| Current liabilities (Bn. VND) | 129.2 | 87.0 | 125.7 | 59.1 | 9.4 |
| OWNER'S EQUITY(Bn.VND) | 154.4 | 129.2 | 28.8 | 26.3 | 27.3 |
| Capital and reserves (Bn. VND) | 154.4 | 129.2 | 28.8 | 26.3 | 27.3 |
| Undistributed earnings (Bn. VND) | 40.4 | 15.2 | 12.0 | 9.5 | 11.3 |
| TOTAL RESOURCES (Bn. VND) | 283.6 | 216.2 | 154.6 | 85.4 | 36.7 |
| Prepayments to suppliers (Bn. VND) | 0.82 | 0.05 | 0.05 | 0.02 | 1,500 |
| Inventories, Net (Bn. VND) | 0.03 | 0 | 0 | 0 | 0 |
| Common shares (Bn. VND) | 45.8 | 45.8 | 16.8 | 16.8 | 16.0 |
| Paid-in capital (Bn. VND) | 45.8 | 45.8 | 16.8 | 16.8 | 16.0 |
| Short-term borrowings (Bn. VND) | 119.0 | 9.4 | 121.7 | 56.7 | 6.8 |
| Long-term trade receivables (Bn. VND) | 0 | 0.07 | 0 | 0 | 0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 18 items, 5 years · values in tỷ đồng
| Line Item | 2018Q1 | 2017Q4 | 2017Q3 | 2017Q2 | 2017Q1 |
|---|---|---|---|---|---|
| Revenue (Bn. VND) | 0 | 3,000 | 0 | 0 | 0 |
| Attribute to parent company (Bn. VND) | 25.2 | 3.2 | 2.6 | -1.0 | 10.1 |
| Attribute to parent company YoY (%) | 0 | 0 | 0 | 0 | 0 |
| Financial Income | 36.1 | 8.8 | 6.6 | 0.06 | 13.4 |
| Interest Expenses | -0.68 | -0.18 | -2.0 | -1.2 | 0 |
| Sales | 0 | 3,000 | 0 | 0 | 0 |
| Net Sales | 0 | 3,000 | 0 | 0 | 0 |
| Gross Profit | 0 | 3,000 | 0 | 0 | 0 |
| Financial Expenses | -1.4 | -3.2 | -2.8 | -0.96 | -0.58 |
| General & Admin Expenses | -0.94 | -1.7 | -0.59 | -0.43 | -0.23 |
| Operating Profit/Loss | 33.9 | 3.9 | 3.2 | -1.3 | 12.6 |
| Other income | 0.12 | 0.08 | 0 | 0 | 0 |
| Other Income/Expenses | -2.5 | -1,312 | 0 | 0 | 0 |
| Net other income/expenses | -2.4 | 0.08 | 0 | 0 | 0 |
| Profit before tax | 31.4 | 4.0 | 3.2 | -1.3 | 12.6 |
| Business income tax - current | -6.2 | -0.78 | -0.64 | 0.28 | -2.5 |
| Net Profit For the Year | 25.2 | 3.2 | 2.6 | -1.0 | 10.1 |
| Attributable to parent company | 25.2 | 3.2 | 2.6 | -1.0 | 10.1 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 12 items, 5 years · values in tỷ đồng
| Line Item | 2018Q1 | 2017Q4 | 2017Q3 | 2017Q2 | 2017Q1 |
|---|---|---|---|---|---|
| Net cash inflows/outflows from operating activities | -116.0 | 13.1 | -54.5 | -21.8 | 1.7 |
| Loans granted, purchases of debt instruments (Bn. VND) | -0.27 | 0 | 0 | 0 | 0 |
| Gain on Dividend | 0 | 0.07 | 0 | 0.06 | 0 |
| Net Cash Flows from Investing Activities | -0.27 | 0.07 | 0 | 0.06 | 0 |
| Increase in charter captial | 0 | 97.2 | 0 | 0 | 0 |
| Proceeds from borrowings | 148.5 | 170.3 | 134.9 | 82.5 | 6.8 |
| Repayment of borrowings | -39.0 | -282.5 | -69.9 | -65.1 | 0 |
| Finance lease principal payments | 0 | 0 | 0 | 100 | -100 |
| Cash flows from financial activities | 109.5 | -15.0 | 65.0 | 17.4 | 6.8 |
| Net increase/decrease in cash and cash equivalents | -6.8 | -1.8 | 10.5 | -4.3 | 8.5 |
| Cash and cash equivalents | 13.0 | 14.7 | 4.3 | 8.6 | 0.06 |
| Cash and Cash Equivalents at the end of period | 6.2 | 13.0 | 14.7 | 4.3 | 8.6 |