Total Assets
233 bn VND
2020–2025
Revenue
128 bn VND
2020–2025
Net Profit
3 bn VND
2020–2025
Equity
86 bn VND
2020–2025
YOY GROWTH 2025 vs 2024
-5.2%
Assets Growth (%)
+1.4%
Equity Growth (%)
-2.9%
Revenue Growth (%)
-2.9%
Net Revenue Growth (%)
+26.5%
Net Profit Growth (%)
D
27/100
FINANCIAL HEALTH
profitability: 5/25
leverage: 12/25
margin: 5/25
growth: 5/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/LNC
KEY RATIOS (2025)
2.92
ROE (%)
Net Profit After Tax / Owner's Equity × 100
1.08
ROA (%)
Net Profit After Tax / Total Assets × 100
20.87
Gross Margin (%)
Gross Profit / Revenue × 100
1.97
Net Margin (%)
Net Profit After Tax / Revenue × 100
1.7
Debt/Equity
Total Liabilities / Owner's Equity
2.7
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
1.97
DuPont: Net Margin (%)
0.55
DuPont: Asset Turnover
2.7
DuPont: Eq. Multiplier
2.92
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for LNC in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 32 items, 11 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 17.0 | 17.2 | 14.4 | 15.6 | 7.9 | 14.5 | 20.6 | 16.2 | 20.7 | 28.1 | 27.8 |
| Cash and cash equivalents (Bn. VND) | 0.91 | 0.30 | 0.24 | 1.5 | 0.22 | 2.1 | 4.8 | 6.5 | 6.1 | 5.6 | 9.0 |
| Short-term investments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.3 |
| Accounts receivable (Bn. VND) | 0.96 | 1.7 | 2.6 | 4.3 | 4.2 | 5.8 | 9.1 | 3.0 | 1.9 | 2.6 | 2.6 |
| Net Inventories | 15.1 | 15.1 | 11.6 | 9.9 | 3.5 | 6.6 | 6.7 | 6.7 | 12.6 | 13.9 | 11.2 |
| Other current assets | 7,825 | 0.08 | 0.02 | 2,100 | 0.01 | 0 | 0 | 0.04 | 0.09 | 4.7 | 3.8 |
| LONG-TERM ASSETS (Bn. VND) | 215.9 | 228.4 | 243.1 | 242.8 | 233.0 | 213.7 | 181.2 | 150.8 | 135.5 | 117.0 | 106.3 |
| Long-term loans receivables (Bn. VND) | 0.13 | 0.23 | 0.39 | 0.45 | 0.52 | 0.54 | 0.19 | 0.28 | 0.34 | 0 | 0 |
| Fixed assets (Bn. VND) | 175.7 | 190.0 | 155.1 | 159.9 | 60.0 | 52.9 | 44.1 | 65.9 | 66.1 | 114.8 | 103.0 |
| Long-term investments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| Other non-current assets | 0.59 | 0.66 | 0.19 | 0.22 | 0.57 | 0.93 | 0.75 | 1.4 | 1.2 | 2.1 | 3.3 |
| TOTAL ASSETS (Bn. VND) | 232.9 | 245.7 | 257.5 | 258.4 | 240.9 | 228.2 | 201.8 | 167.0 | 156.2 | 145.1 | 134.2 |
| LIABILITIES (Bn. VND) | 146.7 | 160.7 | 173.1 | 174.0 | 156.7 | 143.7 | 116.2 | 77.3 | 66.7 | 52.4 | 41.5 |
| Current liabilities (Bn. VND) | 134.0 | 135.6 | 126.2 | 105.2 | 40.8 | 48.5 | 36.1 | 20.4 | 37.3 | 41.6 | 36.2 |
| Long-term liabilities (Bn. VND) | 12.8 | 25.1 | 46.9 | 68.8 | 115.8 | 95.2 | 80.0 | 56.9 | 29.5 | 10.8 | 5.3 |
| OWNER'S EQUITY(Bn.VND) | 86.2 | 85.0 | 84.4 | 84.3 | 84.2 | 84.5 | 85.6 | 89.7 | 89.5 | 92.7 | 92.7 |
| Capital and reserves (Bn. VND) | 85.8 | 84.5 | 83.8 | 83.6 | 83.3 | 83.4 | 83.7 | 89.5 | 89.3 | 92.5 | 92.5 |
| Undistributed earnings (Bn. VND) | 2.5 | 1.5 | 0.86 | 0.90 | 0.80 | 1.0 | 1.3 | -6.7 | -7.0 | 0 | 0 |
| Budget sources and other funds | 0.36 | 0.48 | 0.60 | 0.72 | 0.97 | 1.1 | 2.0 | 0.19 | 0.19 | 0.19 | 0.19 |
| TOTAL RESOURCES (Bn. VND) | 232.9 | 245.7 | 257.5 | 258.4 | 240.9 | 228.2 | 201.8 | 167.0 | 156.2 | 145.1 | 134.2 |
| Prepayments to suppliers (Bn. VND) | 0.07 | 0.13 | 0.11 | 0.07 | 0.12 | 0 | 4.6 | 0 | 9,050 | 0.05 | 0.38 |
| Inventories, Net (Bn. VND) | 15.1 | 15.8 | 12.5 | 10.8 | 3.5 | 6.6 | 6.7 | 6.7 | 12.6 | 14.0 | 11.2 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 3.7 |
| Investment and development funds (Bn. VND) | 1.0 | 0.76 | 0.61 | 0.41 | 0.17 | 0.11 | 0.04 | 8.6 | 8.6 | 8.6 | 8.6 |
| Common shares (Bn. VND) | 82.3 | 82.3 | 82.3 | 82.3 | 82.3 | 82.3 | 82.3 | 83.9 | 83.9 | 83.9 | 83.9 |
| Paid-in capital (Bn. VND) | 82.3 | 82.3 | 82.3 | 82.3 | 82.3 | 82.3 | 82.3 | 83.9 | 83.9 | 83.9 | 83.9 |
| Long-term borrowings (Bn. VND) | 12.0 | 23.9 | 46.5 | 68.5 | 115.4 | 95.2 | 80.0 | 56.8 | 29.0 | 9.9 | 4.3 |
| Advances from customers (Bn. VND) | 0.04 | 0.04 | 0.78 | 0.13 | 0.05 | 2.6 | 0.19 | 0.21 | 0.05 | 2.2 | 2.9 |
| Short-term borrowings (Bn. VND) | 77.2 | 81.8 | 84.6 | 67.8 | 16.0 | 28.0 | 17.8 | 8.9 | 23.7 | 24.7 | 14.6 |
| Long-term prepayments (Bn. VND) | 0.59 | 0.66 | 0.19 | 0.22 | 0.57 | 0.93 | 0.75 | 1.4 | 1.2 | 2.1 | 3.3 |
| Other long-term assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| Long-term trade receivables (Bn. VND) | 0.13 | 0.23 | 0.39 | 0.45 | 0.52 | 0.54 | 0.19 | 0.28 | 0.34 | 0 | 0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 11 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
| Revenue (Bn. VND) | 127.9 | 131.7 | 99.1 | 138.8 | 73.1 | 90.8 | 45.4 | 46.1 | 42.0 | 42.7 | 101.5 |
| Attribute to parent company (Bn. VND) | 2.5 | 2.0 | 0.86 | 0.90 | 0.80 | 1.0 | 1.3 | 0.23 | -7.0 | 0.05 | 6.0 |
| Attribute to parent company YoY (%) | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Financial Income | 0.09 | 0.03 | 0.04 | 0.05 | 0.05 | 0.14 | 0.30 | 0.27 | 0.28 | 0.47 | 0.75 |
| Interest Expenses | -10.0 | -10.7 | -8.4 | -6.4 | -2.4 | -1.8 | -0.95 | -1.1 | -1.2 | -1.7 | -2.3 |
| Sales | 127.9 | 131.7 | 99.1 | 138.8 | 73.1 | 90.8 | 45.4 | 46.1 | 42.0 | 42.7 | 101.5 |
| Sales deductions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,588 | 0 | 0 | -5,930 |
| Net Sales | 127.9 | 131.7 | 99.1 | 138.8 | 73.1 | 90.8 | 45.4 | 46.1 | 42.0 | 42.7 | 101.5 |
| Cost of Sales | -101.2 | -112.2 | -86.3 | -117.3 | -62.5 | -78.3 | -42.4 | -41.5 | -42.0 | -38.0 | -79.9 |
| Gross Profit | 26.7 | 19.5 | 12.8 | 21.5 | 10.6 | 12.5 | 3.0 | 4.6 | -4,123 | 4.7 | 21.5 |
| Financial Expenses | -10.7 | -11.5 | -8.4 | -6.4 | -2.4 | -1.8 | -0.95 | -1.1 | -1.2 | -1.7 | -2.3 |
| Selling Expenses | -5.9 | -7.9 | -7.0 | -10.9 | -4.1 | -6.7 | -0.40 | -0.47 | -0.40 | -0.30 | -0.47 |
| General & Admin Expenses | -8.3 | -6.7 | -6.2 | -5.9 | -3.9 | -3.9 | -4.4 | -3.5 | -3.0 | -3.6 | -7.8 |
| Operating Profit/Loss | 1.8 | -6.4 | -8.7 | -1.6 | 0.22 | 0.21 | -2.4 | -0.22 | -4.3 | -0.49 | 11.7 |
| Other income | 3.0 | 12.1 | 13.0 | 3.4 | 1.2 | 1.2 | 6.5 | 1.1 | 1.5 | 4.2 | 3.2 |
| Other Income/Expenses | -1.6 | -3.1 | -3.0 | -0.70 | -0.48 | -0.10 | -2.4 | -0.66 | -4.2 | -3.7 | -6.8 |
| Net other income/expenses | 1.4 | 9.0 | 9.9 | 2.8 | 0.74 | 1.1 | 4.1 | 0.45 | -2.7 | 0.57 | -3.7 |
| Profit before tax | 3.2 | 2.6 | 1.2 | 1.2 | 0.96 | 1.3 | 1.7 | 0.23 | -7.0 | 0.08 | 8.0 |
| Business income tax - current | -0.70 | -0.56 | -0.35 | -0.27 | -0.16 | -0.26 | -0.36 | 0 | 0 | -0.03 | -2.0 |
| Net Profit For the Year | 2.5 | 2.0 | 0.86 | 0.90 | 0.80 | 1.0 | 1.3 | 0.23 | -7.0 | 0.05 | 6.0 |
| Attributable to parent company | 2.5 | 2.0 | 0.86 | 0.90 | 0.80 | 1.0 | 1.3 | 0.23 | -7.0 | 0.05 | 6.0 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 16 items, 11 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation and Amortisation | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net cash inflows/outflows from operating activities | 19.6 | 16.8 | 7.9 | 0.09 | -0.62 | -19.0 | -11.4 | -8.7 | -15.0 | -10.7 | 16.3 |
| Purchase of fixed assets | -2.3 | -2.1 | -15.1 | -3.7 | -9.0 | -9.3 | -5.1 | -4.1 | -3.1 | 3.0 | 0 |
| Proceeds from disposal of fixed assets | 0.26 | 10.8 | 11.5 | 3.1 | 0 | 0.53 | 0 | 0 | 0 | 0 | 0.53 |
| Loans granted, purchases of debt instruments (Bn. VND) | -0.02 | -0.03 | 0 | -0.05 | 0 | -0.41 | -0.15 | -0.37 | 0 | -0.06 | 0 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 0.12 | 0.19 | 0.10 | 0.29 | 0 | 0.09 | 0.15 | 0.18 | 1.2 | 0.49 | 1.5 |
| Gain on Dividend | 0.09 | 0.03 | 2,304 | 0.05 | 0.05 | 0.14 | 0.30 | 0.27 | 9,967 | 0.39 | 0.65 |
| Net Cash Flows from Investing Activities | -1.9 | 8.9 | -3.5 | -0.23 | -8.9 | -9.0 | -4.8 | -4.0 | -1.8 | 3.8 | 2.7 |
| Payments for share repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.74 | 0 | 0 |
| Proceeds from borrowings | 16.1 | 35.0 | 33.6 | 37.3 | 55.1 | 50.8 | 34.9 | 52.6 | 52.0 | 27.6 | 25.9 |
| Repayment of borrowings | -32.6 | -60.3 | -39.3 | -38.5 | -46.8 | -25.6 | -18.7 | -39.5 | -33.9 | -24.1 | -47.9 |
| Dividends paid | -0.55 | -0.33 | 0 | -0.30 | -0.59 | -0.06 | 0 | 0 | 0 | 0 | 0 |
| Cash flows from financial activities | -17.1 | -25.6 | -5.6 | -1.6 | 7.7 | 25.2 | 16.3 | 13.0 | 17.4 | 3.5 | -21.9 |
| Net increase/decrease in cash and cash equivalents | 0.61 | 0.07 | -1.2 | -1.7 | -1.8 | -2.8 | 0.06 | 0.38 | 0.51 | -3.4 | -2.9 |
| Cash and cash equivalents | 0.30 | 0.24 | 1.5 | 3.2 | 2.1 | 4.8 | 4.7 | 6.1 | 5.6 | 9.0 | 11.9 |
| Cash and Cash Equivalents at the end of period | 0.91 | 0.30 | 0.24 | 1.5 | 0.22 | 2.1 | 4.8 | 6.5 | 6.1 | 5.6 | 9.0 |