PRC Portserco Logistics Joint Stock Company
Công ty Cổ phần Logistics Portserco
Total Assets
60 bn VND
2021–2025
Revenue
87 bn VND
2021–2025
Net Profit
1 bn VND
2021–2025
Equity
29 bn VND
2021–2025
YOY GROWTH 2021 vs 2020
-0.7%
Assets Growth (%)
+2.6%
Equity Growth (%)
-1.1%
Revenue Growth (%)
+254.2%
Net Profit Growth (%)
D
27/100
FINANCIAL HEALTH
profitability: 5/25
leverage: 12/25
margin: 5/25
growth: 5/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/PRC
KEY RATIOS (2021)
4.64
ROE (%)
Net Profit After Tax / Owner's Equity × 100
2.24
ROA (%)
Net Profit After Tax / Total Assets × 100
9.32
Gross Margin (%)
Gross Profit / Revenue × 100
1.54
Net Margin (%)
Net Profit After Tax / Revenue × 100
1.07
Debt/Equity
Total Liabilities / Owner's Equity
2.07
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
1.54
DuPont: Net Margin (%)
1.46
DuPont: Asset Turnover
2.07
DuPont: Eq. Multiplier
4.64
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for PRC in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 32 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 80.6 | 26.5 | 33.9 | 81.8 | 19.5 | 20.4 | 20.3 | 22.2 | 21.1 | 23.1 | 27.8 | 24.0 | 18.3 |
| Cash and cash equivalents (Bn. VND) | 8.0 | 4.3 | 2.6 | 41.7 | 2.4 | 2.0 | 1.6 | 0.89 | 2.5 | 1.3 | 1.9 | 1.8 | 1.8 |
| Short-term investments (Bn. VND) | 35.6 | 0 | 6.0 | 16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts receivable (Bn. VND) | 24.6 | 20.0 | 21.3 | 19.7 | 12.8 | 15.2 | 15.4 | 18.5 | 15.6 | 18.8 | 22.2 | 18.3 | 12.2 |
| Net Inventories | 3.9 | 1.8 | 3.7 | 4.2 | 3.9 | 3.0 | 3.1 | 2.6 | 2.2 | 2.5 | 3.5 | 3.7 | 3.4 |
| Other current assets | 8.5 | 0.42 | 0.30 | 0.19 | 0.36 | 0.18 | 0.12 | 0.21 | 0.80 | 0.54 | 0.16 | 0.21 | 0.92 |
| LONG-TERM ASSETS (Bn. VND) | 101.5 | 26.3 | 23.0 | 24.0 | 40.0 | 39.5 | 42.6 | 42.1 | 44.0 | 50.0 | 36.9 | 35.9 | 35.2 |
| Fixed assets (Bn. VND) | 82.3 | 13.6 | 10.0 | 11.4 | 27.3 | 26.8 | 30.0 | 29.8 | 32.7 | 36.4 | 31.4 | 32.0 | 30.3 |
| Long-term investments (Bn. VND) | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 2.9 | 2.9 | 2.9 | 2.9 |
| Other non-current assets | 5.9 | 1.2 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 0.99 | 0.02 | 6,175 | 9,495 | 1.1 | 1.4 |
| TOTAL ASSETS (Bn. VND) | 182.1 | 52.8 | 56.9 | 105.8 | 59.5 | 59.9 | 62.9 | 64.3 | 65.1 | 73.2 | 64.6 | 59.9 | 53.5 |
| LIABILITIES (Bn. VND) | 108.3 | 17.1 | 22.0 | 28.4 | 30.8 | 31.9 | 34.0 | 36.3 | 34.9 | 43.2 | 35.7 | 32.1 | 26.5 |
| Current liabilities (Bn. VND) | 43.1 | 14.9 | 15.5 | 21.0 | 19.6 | 23.1 | 26.3 | 24.7 | 22.8 | 30.0 | 26.2 | 23.2 | 21.0 |
| Long-term liabilities (Bn. VND) | 65.2 | 2.3 | 6.5 | 7.4 | 11.1 | 8.9 | 7.8 | 11.5 | 12.1 | 13.2 | 9.4 | 8.9 | 5.5 |
| OWNER'S EQUITY(Bn.VND) | 73.8 | 35.7 | 34.9 | 77.4 | 28.8 | 28.0 | 28.9 | 28.1 | 30.1 | 30.0 | 28.9 | 27.8 | 27.0 |
| Capital and reserves (Bn. VND) | 73.8 | 35.7 | 34.9 | 77.4 | 28.8 | 28.0 | 28.9 | 28.1 | 30.1 | 30.0 | 28.9 | 27.8 | 27.0 |
| Other Reserves | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
| Undistributed earnings (Bn. VND) | 5.9 | 9.0 | 8.2 | 50.7 | 2.0 | 1.3 | 2.2 | 1.3 | 3.4 | 3.3 | 2.2 | 1.8 | 1.0 |
| TOTAL RESOURCES (Bn. VND) | 182.1 | 52.8 | 56.9 | 105.8 | 59.5 | 59.9 | 62.9 | 64.3 | 65.1 | 73.2 | 64.6 | 59.9 | 53.5 |
| Prepayments to suppliers (Bn. VND) | 0.38 | 0.30 | 0.13 | 0.07 | 0.16 | 0.10 | 0.06 | 0.06 | 0.02 | 0.45 | 5.8 | 8,846 | 0.92 |
| Inventories, Net (Bn. VND) | 3.9 | 1.8 | 3.7 | 4.2 | 3.9 | 3.0 | 3.1 | 2.6 | 2.2 | 2.5 | 3.5 | 3.7 | 3.4 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 |
| Investment and development funds (Bn. VND) | 0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 12.6 | 12.3 |
| Common shares (Bn. VND) | 62.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 |
| Paid-in capital (Bn. VND) | 62.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 |
| Long-term borrowings (Bn. VND) | 49.2 | 2.3 | 6.5 | 7.4 | 11.1 | 8.9 | 7.8 | 11.5 | 12.1 | 13.2 | 9.4 | 8.9 | 5.2 |
| Advances from customers (Bn. VND) | 0.03 | 0.02 | 0.11 | 0.02 | 0.11 | 0 | 0 | 0 | 0 | 0.10 | 0.05 | 0.24 | 0.01 |
| Short-term borrowings (Bn. VND) | 20.7 | 4.1 | 8.3 | 0.67 | 13.4 | 13.0 | 16.1 | 14.4 | 10.3 | 14.3 | 7.5 | 6.2 | 12.1 |
| Long-term prepayments (Bn. VND) | 5.9 | 1.2 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 0.99 | 0.02 | 6,175 | 9,495 | 1.1 | 1.4 |
| Other long-term assets (Bn. VND) | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Other long-term receivables (Bn. VND) | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term trade receivables (Bn. VND) | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Revenue (Bn. VND) | 175.4 | 130.4 | 100.9 | 107.4 | 86.6 | 87.6 | 108.6 | 103.4 | 127.6 | 132.4 | 147.6 | 180.0 | 120.6 |
| Attribute to parent company (Bn. VND) | 2.9 | 2.0 | 0.12 | 49.8 | 1.3 | 0.38 | 1.4 | 0.47 | 2.7 | 3.1 | 2.2 | 1.8 | 1.0 |
| Attribute to parent company YoY (%) | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Financial Income | 7,557 | 0.09 | 1.2 | 0.78 | 2,023 | 4,188 | 0.02 | 3,233 | 0.92 | 0.13 | 0.44 | 0.30 | 0.30 |
| Interest Expenses | -3.6 | -0.59 | -0.99 | -1.6 | -1.6 | -1.7 | -1.8 | -1.9 | -1.9 | -1.8 | -1.2 | -1.5 | -2.0 |
| Sales | 175.4 | 130.4 | 100.9 | 107.4 | 86.6 | 87.6 | 108.6 | 103.4 | 127.6 | 132.4 | 147.6 | 180.0 | 120.6 |
| Sales deductions | -0.02 | -0.02 | 0 | 0 | -3,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Sales | 175.3 | 130.3 | 100.9 | 107.4 | 86.6 | 87.6 | 108.6 | 103.4 | 127.6 | 132.4 | 147.6 | 180.0 | 120.6 |
| Cost of Sales | -161.1 | -119.5 | -93.9 | -100.2 | -78.5 | -79.7 | -99.7 | -95.3 | -116.3 | -119.6 | -136.1 | -169.1 | -111.3 |
| Gross Profit | 14.2 | 10.8 | 7.0 | 7.2 | 8.1 | 7.9 | 8.9 | 8.1 | 11.3 | 12.8 | 11.6 | 10.8 | 9.4 |
| Financial Expenses | -3.6 | -0.59 | -0.99 | -1.6 | -1.6 | -1.7 | -1.8 | -1.9 | -1.9 | -1.8 | -1.2 | -1.5 | -2.0 |
| Selling Expenses | -1.2 | -1.6 | -1.2 | -1.3 | -1.5 | -1.3 | -0.96 | -1.2 | -1.2 | -1.4 | -1.8 | -1.8 | -2.3 |
| General & Admin Expenses | -6.2 | -6.7 | -5.9 | -6.5 | -4.4 | -4.5 | -4.4 | -4.2 | -6.5 | -6.1 | -6.3 | -5.3 | -4.0 |
| Operating Profit/Loss | 3.1 | 2.1 | 0.14 | -1.4 | 0.60 | 0.48 | 1.7 | 0.76 | 2.7 | 3.6 | 2.7 | 2.4 | 1.3 |
| Other income | 0.98 | 0.34 | 0.03 | 64.2 | 1.1 | 1 | 0.26 | 4 | 0.69 | 0.42 | 0.28 | 0.08 | 0.42 |
| Other Income/Expenses | -0.17 | -0.03 | -0.05 | -0.08 | -0.06 | -0.03 | -0.13 | -0.14 | -0.10 | -0.14 | -0.21 | -0.24 | -0.36 |
| Net other income/expenses | 0.81 | 0.31 | -0.02 | 64.1 | 1.00 | -0.03 | 0.13 | -0.14 | 0.59 | 0.28 | 0.07 | -0.17 | 0.06 |
| Profit before tax | 3.9 | 2.4 | 0.12 | 62.7 | 1.6 | 0.46 | 1.8 | 0.62 | 3.3 | 3.9 | 2.8 | 2.3 | 1.4 |
| Business income tax - current | -0.99 | -0.38 | 0 | -12.8 | -0.26 | -0.08 | -0.39 | -0.15 | -0.54 | -0.80 | -0.56 | -0.47 | -0.34 |
| Net Profit For the Year | 2.9 | 2.0 | 0.12 | 49.8 | 1.3 | 0.38 | 1.4 | 0.47 | 2.7 | 3.1 | 2.2 | 1.8 | 1.0 |
| Attributable to parent company | 2.9 | 2.0 | 0.12 | 49.8 | 1.3 | 0.38 | 1.4 | 0.47 | 2.7 | 3.1 | 2.2 | 1.8 | 1.0 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 18 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation and Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 3.0 | 0 | 3.7 | 3.4 | 2.6 | 2.2 | 2.2 |
| Net cash inflows/outflows from operating activities | -1.6 | 10.1 | -14.4 | 0.97 | 1.1 | 3.6 | 6.0 | -2.7 | 4.5 | 0.65 | 8.9 | 6.6 | 2.8 |
| Purchase of fixed assets | -49.6 | -5.7 | -1.3 | -0.79 | 0 | -0.06 | -3.0 | -0.05 | -0.46 | -11.6 | -10.3 | -3.9 | -3.5 |
| Proceeds from disposal of fixed assets | 1.2 | 0.75 | 0.03 | 72.6 | 1.4 | 0 | 0.33 | 0 | 0.69 | 1.3 | 0.27 | 0.02 | 0.34 |
| Loans granted, purchases of debt instruments (Bn. VND) | -35.6 | 0 | 0 | -16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 0 | 6.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from divestment in other entities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 |
| Gain on Dividend | 7,557 | 0.15 | 1.7 | 0.22 | 2,023 | 8,808 | 8,767 | 9,833 | 0.76 | 0.43 | 0.30 | 0.30 | 0.30 |
| Net Cash Flows from Investing Activities | -84.0 | 1.2 | 10.5 | 56.0 | 1.4 | -0.05 | -2.7 | -0.04 | 4.1 | -9.9 | -9.7 | -3.6 | -2.9 |
| Increase in charter captial | 35.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 |
| Proceeds from borrowings | 91.6 | 23.6 | 20.9 | 26.7 | 30.7 | 30.4 | 38.6 | 37.6 | 37.9 | 50.3 | 35.6 | 43.3 | 41.0 |
| Repayment of borrowings | -35.0 | -31.5 | -13.5 | -42.6 | -31.0 | -32.4 | -40.6 | -34.1 | -42.9 | -39.8 | -33.7 | -45.5 | -39.0 |
| Finance lease principal payments | -2.6 | -0.67 | -0.67 | -0.67 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends paid | 0 | -1.2 | -42.0 | -1.2 | -0.60 | -1.2 | -0.60 | -2.4 | -2.4 | -1.8 | -1.2 | -0.83 | -0.94 |
| Cash flows from financial activities | 89.4 | -9.7 | -35.2 | -17.7 | -2.1 | -3.2 | -2.7 | 1.1 | -7.4 | 8.6 | 1.00 | -3.1 | 0.99 |
| Net increase/decrease in cash and cash equivalents | 3.7 | 1.7 | -39.2 | 39.3 | 0.42 | 0.37 | 0.73 | -1.6 | 1.2 | -0.60 | 0.17 | -0.02 | 0.88 |
| Cash and cash equivalents | 4.3 | 2.6 | 41.7 | 2.4 | 2.0 | 1.6 | 0.89 | 2.5 | 1.3 | 1.9 | 1.8 | 1.8 | 0.90 |
| Cash and Cash Equivalents at the end of period | 8.0 | 4.3 | 2.6 | 41.7 | 2.4 | 2.0 | 1.6 | 0.89 | 2.5 | 1.3 | 1.9 | 1.8 | 1.8 |