Total Assets
565 bn VND
2021–2025
Revenue
90 bn VND
2021–2025
Net Profit
1 bn VND
2021–2025
Equity
207 bn VND
2021–2025
YOY GROWTH 2020 vs 2019
+29.7%
Assets Growth (%)
+0.6%
Equity Growth (%)
+34.0%
Revenue Growth (%)
+501.4%
Net Profit Growth (%)
C
47/100
FINANCIAL HEALTH
profitability: 5/25
leverage: 12/25
margin: 5/25
growth: 25/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/SBS
KEY RATIOS (2020)
0.55
ROE (%)
Net Profit After Tax / Owner's Equity × 100
0.2
ROA (%)
Net Profit After Tax / Total Assets × 100
58.77
Gross Margin (%)
Gross Profit / Revenue × 100
1.27
Net Margin (%)
Net Profit After Tax / Revenue × 100
1.73
Debt/Equity
Total Liabilities / Owner's Equity
2.73
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
1.27
DuPont: Net Margin (%)
0.16
DuPont: Asset Turnover
2.73
DuPont: Eq. Multiplier
0.55
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for SBS in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 29 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 607.4 | 477.3 | 626.8 | 602.2 | 719.0 | 537.3 | 409.2 | 418.2 | 434.8 | 344.3 | 358.2 | 477.9 | 596.9 |
| Cash and cash equivalents (Bn. VND) | 71.6 | 47.2 | 23.9 | 13.3 | 40.2 | 44.3 | 21.7 | 1.8 | 43.0 | 0.65 | 2.0 | 168.4 | 242.1 |
| Short-term investments (Bn. VND) | 525.7 | 422.6 | 539.1 | 521.9 | 617.4 | 379.0 | 272.3 | 293.1 | 281.6 | 232.5 | 241.4 | 15.7 | 123.2 |
| Accounts receivable (Bn. VND) | 6.9 | 4.5 | 60.5 | 64.5 | 59.6 | 113.3 | 114.6 | 122.3 | 108.5 | 110.1 | 114.0 | 292.5 | 229.8 |
| Other current assets | 3.1 | 3.1 | 3.3 | 2.5 | 1.8 | 0.69 | 0.61 | 1.1 | 1.6 | 1.1 | 0.85 | 1.3 | 1.8 |
| LONG-TERM ASSETS (Bn. VND) | 26.8 | 30.3 | 29.0 | 31.0 | 26.8 | 27.4 | 26.2 | 25.9 | 26.7 | 24.6 | 30.4 | 36.4 | 174.5 |
| Fixed assets (Bn. VND) | 5.7 | 6.9 | 8.2 | 11.0 | 6.8 | 7.3 | 6.1 | 6.2 | 6.6 | 8.7 | 15.7 | 23.8 | 35.2 |
| Long-term investments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.3 |
| Other non-current assets | 21.1 | 23.4 | 20.7 | 20.0 | 20.0 | 20.0 | 20.1 | 19.7 | 20.2 | 15.8 | 14.7 | 12.4 | 12.9 |
| TOTAL ASSETS (Bn. VND) | 634.2 | 507.6 | 655.8 | 633.2 | 745.8 | 564.7 | 435.3 | 444.1 | 461.5 | 368.9 | 388.6 | 514.3 | 771.4 |
| LIABILITIES (Bn. VND) | 401.7 | 234.4 | 311.8 | 289.7 | 531.2 | 357.6 | 229.4 | 238.4 | 256.5 | 164.4 | 174.6 | 306.1 | 454.7 |
| Current liabilities (Bn. VND) | 401.7 | 234.4 | 311.7 | 289.6 | 531.1 | 357.6 | 229.3 | 238.3 | 256.2 | 164.0 | 174.3 | 244.7 | 392.8 |
| Long-term liabilities (Bn. VND) | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.14 | 0.14 | 0.28 | 0.37 | 0.38 | 61.4 | 61.9 |
| OWNER'S EQUITY(Bn.VND) | 232.5 | 273.2 | 344.0 | 343.5 | 214.6 | 207.1 | 205.9 | 205.7 | 205.0 | 204.5 | 214.0 | 208.2 | 191.3 |
| Capital and reserves (Bn. VND) | 232.5 | 273.2 | 344.0 | 343.5 | 214.6 | 207.1 | 205.9 | 205.7 | 205.0 | 204.5 | 214.0 | 208.2 | 191.3 |
| Other Reserves | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 49.6 | 49.6 |
| Undistributed earnings (Bn. VND) | -1,483.0 | -1,442.3 | -1,371.5 | -1,372.0 | -1,301.4 | -1,308.9 | -1,310.1 | -1,310.3 | -1,311.0 | -1,311.5 | -1,302.0 | -1,307.8 | -1,324.8 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.4 |
| TOTAL RESOURCES (Bn. VND) | 634.2 | 507.6 | 655.8 | 633.2 | 745.8 | 564.7 | 435.3 | 444.1 | 461.5 | 368.9 | 388.6 | 514.3 | 771.4 |
| Prepayments to suppliers (Bn. VND) | 2.2 | 886 | 0.38 | 0.19 | 1.8 | 0.08 | 0.77 | 1.0 | 0.09 | 0.08 | 0.18 | 0.89 | 5.4 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.49 |
| Investment and development funds (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.0 | 4.0 |
| Common shares (Bn. VND) | 1,466.1 | 1,466.1 | 1,466.1 | 1,466.1 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 0 |
| Paid-in capital (Bn. VND) | 1,466.1 | 1,466.1 | 1,466.1 | 1,466.1 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 | 1,266.6 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.3 |
| Advances from customers (Bn. VND) | 0.48 | 0.37 | 0.85 | 0.51 | 0 | 0 | 0 | 0 | 0.08 | 0.04 | 0.07 | 0 | 0 |
| Short-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.0 | 0 | 130.0 |
| Long-term prepayments (Bn. VND) | 0.88 | 0.81 | 0.72 | 0 | 0.03 | 0.03 | 0.10 | 0.22 | 0.69 | 0.03 | 9,532 | 0.14 | 0.35 |
| Other long-term assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.7 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (Bn. VND) | 139.5 | 124.7 | 146.2 | 137.9 | 221.5 | 90.2 | 67.3 | 88.9 | 149.5 | 63.5 | 62.8 | 71.3 | 113.9 |
| Revenue YoY (%) | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Attribute to parent company (Bn. VND) | -40.7 | -70.9 | 0.54 | -70.6 | 7.6 | 1.1 | 0.19 | 0.71 | 0.55 | -9.5 | 5.7 | 15.0 | 443.0 |
| Attribute to parent company YoY (%) | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Net Sales | 139.5 | 124.7 | 146.2 | 137.9 | 221.5 | 90.2 | 67.3 | 88.9 | 149.5 | 63.5 | 62.8 | 71.3 | 113.9 |
| Cost of Sales | -92.6 | -73.8 | -64.3 | -116.5 | -85.8 | -37.2 | -23.0 | -36.2 | -96.5 | -29.0 | -38.9 | -48.5 | -51.8 |
| Gross Profit | 46.9 | 50.9 | 81.9 | 21.4 | 135.7 | 53.0 | 44.3 | 52.7 | 53.0 | 34.5 | 23.9 | 22.8 | 62.1 |
| Financial Income | 2.9 | 2.7 | 8.6 | 5.9 | 3.3 | 3.7 | 1.1 | 0.14 | 2.6 | 1.7 | 4.9 | 0 | 0 |
| Financial Expenses | -23.4 | -37.9 | -29.6 | -22.6 | -26.9 | -7.8 | -9.2 | -6.2 | -7.3 | -4.5 | -4.1 | 0 | 0 |
| Interest Expenses | -23.4 | -37.9 | -29.6 | -22.6 | -26.9 | -7.8 | -9.2 | -6.2 | -7.3 | -4.5 | -4.1 | 0 | 0 |
| General & Admin Expenses | -73.2 | -89.1 | -60.6 | -75.1 | -102.1 | -47.8 | -42.0 | -60.0 | -49.5 | -43.2 | -53.3 | -37.8 | -8.8 |
| Operating Profit/Loss | -46.8 | -73.4 | 0.37 | -70.4 | 10.0 | 1.0 | -5.8 | -13.3 | -1.2 | -11.5 | -28.6 | -15.1 | 53.3 |
| Net other income/expenses | 8.4 | 569 | 0.16 | -0.23 | -0.74 | 0.11 | 6.0 | 14.0 | 1.8 | 2.0 | 34.3 | -9.6 | 389.4 |
| Profit before tax | -38.4 | -73.4 | 0.54 | -70.6 | 9.3 | 1.1 | 0.19 | 0.71 | 0.55 | -9.5 | 5.7 | 15.0 | 442.7 |
| Business income tax - current | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Business income tax - deferred | -2.3 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit For the Year | -40.7 | -70.9 | 0.54 | -70.6 | 7.6 | 1.1 | 0.19 | 0.71 | 0.55 | -9.5 | 5.7 | 15.0 | 442.7 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 |
| Attributable to parent company | -40.7 | -70.9 | 0.54 | -70.6 | 7.6 | 1.1 | 0.19 | 0.71 | 0.55 | -9.5 | 5.7 | 15.0 | 443.0 |
| Sales | 139.5 | 124.7 | 146.2 | 137.9 | 221.5 | 90.2 | 67.3 | 88.9 | 149.5 | 63.5 | 62.8 | 71.3 | 113.9 |
| Other income | 10.0 | 569 | 0.16 | 0.06 | 5,574 | 0.11 | 6.1 | 14.1 | 1.8 | 2.3 | 34.3 | 30.1 | 403.5 |
| Other Income/Expenses | -1.5 | 0 | 0 | -0.29 | -0.75 | 0 | -0.13 | -0.10 | -0.07 | -0.31 | -0.04 | 39.7 | -14.1 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 31 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Profit/Loss before tax | -38.4 | -73.4 | 0.54 | -70.6 | 9.3 | 1.1 | 0.19 | 0.71 | 0.55 | -9.5 | 5.7 | 15.0 | 442.7 |
| Depreciation and Amortisation | 3.1 | 2.9 | 3.3 | 2.8 | 2.4 | 3.0 | 3.3 | 2.3 | 3.6 | 6.7 | 9.9 | 11.4 | 16.7 |
| Provision for credit losses | 0 | 0 | 19.9 | 55.0 | -0.50 | 0 | 0 | -0.02 | -3.4 | -0.14 | 4.5 | -42.5 | -734.7 |
| Profit/Loss from investing activities | -2.9 | -2.7 | -8.6 | -5.9 | -3.3 | -3.7 | -1.1 | -0.14 | -2.6 | 0 | 0 | -45.2 | 185.6 |
| Interest Expense | 23.4 | 37.9 | 29.6 | 22.6 | 26.9 | 7.8 | 9.2 | 6.2 | 7.3 | 0 | 0 | 0.11 | 18.8 |
| Operating profit before changes in working capital | 49.9 | 44.8 | -42.2 | -228.9 | -40.5 | 14.8 | 10.5 | -48.4 | 35.7 | 40.9 | -9.4 | -61.2 | -70.9 |
| Increase/Decrease in receivables | 0 | 75.5 | -0.51 | 0.51 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 |
| Increase/Decrease in inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504.0 |
| Increase/Decrease in payables | 0.36 | -0.72 | 0.09 | 0.14 | 0.17 | 0.78 | 0.15 | -1.7 | 0.28 | 0.11 | -0.96 | 0 | 0 |
| Increase/Decrease in prepaid expenses | -0.41 | -0.15 | -1.1 | 0.82 | -0.84 | 0.23 | 0.28 | 0.84 | -1.3 | 0.14 | 0.44 | 0.18 | 3.7 |
| Interest paid | -23.5 | -38.3 | -29.5 | -22.0 | -27.7 | -7.6 | -9.6 | -5.9 | -5.6 | 0 | 0 | -0.11 | -104.9 |
| Business Income Tax paid | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 |
| Other receipts from operating activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.58 | 0 | 1.6 |
| Other payments on operating activities | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | -3.2 | -4.3 | -34.2 | -6.2 | -7.4 |
| Net cash inflows/outflows from operating activities | 23.5 | 22.1 | 2.6 | -225.3 | -5.6 | 23.0 | 22.0 | -39.3 | 41.2 | 41.4 | -17.3 | -174.9 | 319.2 |
| Purchase of fixed assets | -2.0 | -1.5 | -0.60 | -7.0 | -1.8 | -4.2 | -3.3 | -2.0 | -1.4 | 0 | -1.8 | -7.3 | -0.12 |
| Proceeds from disposal of fixed assets | 6,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.44 | 1.8 |
| Loans granted, purchases of debt instruments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.5 | -1.2 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 34.7 |
| Gain on Dividend | 2.9 | 2.7 | 8.6 | 5.9 | 3.3 | 3.7 | 1.1 | 0.14 | 2.6 | 0 | 0 | 0 | 59.1 |
| Net Cash Flows from Investing Activities | 0.97 | 1.2 | 8.0 | -1.1 | 1.5 | -0.54 | -2.1 | -1.8 | 1.1 | 0.29 | -1.8 | 132.4 | 94.3 |
| Increase in charter captial | 0 | 0 | 0 | 199.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.2 | 0 | 106.0 |
| Repayment of borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.0 | 0 | 0 | -486.0 |
| Finance lease principal payments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -0.82 |
| Cash flows from financial activities | 0 | 0 | 0 | 199.5 | 0 | 0 | 0 | 0 | 0 | -43.0 | 19.2 | -0.32 | -380.8 |
| Net increase/decrease in cash and cash equivalents | 24.5 | 23.3 | 10.6 | -27.0 | -4.1 | 22.5 | 19.9 | -41.2 | 42.3 | -1.3 | 0.10 | -42.8 | 32.7 |
| Cash and cash equivalents | 47.2 | 23.9 | 13.3 | 40.2 | 44.3 | 21.7 | 1.8 | 43.0 | 0.65 | 2.0 | 1.9 | 211.2 | 209.4 |
| Cash and Cash Equivalents at the end of period | 71.6 | 47.2 | 23.9 | 13.3 | 40.2 | 44.2 | 21.7 | 1.8 | 43.0 | 0.65 | 2.0 | 168.4 | 242.1 |
| _Increase/Decrease in receivables | -2.2 | 0.38 | 0 | 0.04 | 56.5 | 0.10 | 6.8 | -11.6 | 83 | 2.0 | 0.23 | -174.8 | 30.2 |
| _Increase/Decrease in payables | 166.9 | -90.6 | 46.1 | -228.0 | 149.3 | 123.5 | -2.1 | -23.2 | 87.7 | 37.5 | 50.1 | 67.2 | -35.7 |