TRV Railway Transport Joint Stock Company

Công ty Cổ Phần Vận tải Đường sắt

ANNUAL QUARTERLY
SOURCE KBS VCI Full detail · 2022–2025
Q4/2025 Q3/2025 Q2/2025 Q1/2025
Total Assets
2,314 bn VND
2024–2025
Revenue
933 bn VND
2024–2025
Net Profit
-122 bn VND
2024–2025
Equity
747 bn VND
2024–2025
QOQ GROWTH Q4/2025 vs Q3/2025
-3.0%
Assets Growth (%)
-14.1%
Equity Growth (%)
-38.4%
Revenue Growth (%)
-38.4%
Net Revenue Growth (%)
-237.5%
Net Profit Growth (%)
F
7/100
FINANCIAL HEALTH
profitability: 0/25 leverage: 5/25 margin: 0/25
ANALYST CONSENSUS

Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.

OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
MEDIAN TARGET
TARGET RANGE
REPORTS IN WINDOW
Date Firm Rating Target Vs Mean Source
No analyst rows stored yet for this ticker. Run ingestion or try again later.

JSON: /api/analyst/TRV

KEY RATIOS (2025)
-16.37
ROE (%)
Net Profit After Tax / Owner's Equity × 100
-5.28
ROA (%)
Net Profit After Tax / Total Assets × 100
-2.66
Gross Margin (%)
Gross Profit / Revenue × 100
-13.11
Net Margin (%)
Net Profit After Tax / Revenue × 100
2.1
Debt/Equity
Total Liabilities / Owner's Equity
3.1
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
-13.11
DuPont: Net Margin (%)
0.4
DuPont: Asset Turnover
3.1
DuPont: Eq. Multiplier
-16.37
DuPont: ROE (%)

ROE = Net Margin × Asset Turnover × Equity Multiplier

📊 Analyst Consensus

No analyst coverage data available for TRV in the last 730 days.

Balance Sheet Bảng Cân Đối Kế Toán — 31 items, 4 years · values in tỷ đồng
Line Item 2025Q4 2025Q3 2025Q2 2025Q1
CURRENT ASSETS (Bn. VND) 722.6 771.4 873.8 696.2
Cash and cash equivalents (Bn. VND) 259.9 328.0 406.6 278.0
Short-term investments (Bn. VND) 110.0 110.0 100.0 40.0
Accounts receivable (Bn. VND) 184.8 170.1 162.1 171.0
Net Inventories 150.7 150.4 186.6 190.2
Other current assets 17.2 12.8 18.4 17.0
LONG-TERM ASSETS (Bn. VND) 1,591.7 1,613.4 1,636.8 1,596.6
Fixed assets (Bn. VND) 1,329.9 1,382.7 1,423.7 1,433.6
Investment in properties 0.46 0.49 0.52 0.58
Long-term investments (Bn. VND) 0.75 0.75 0.75 0.75
Other non-current assets 257.7 226.4 208.6 158.7
TOTAL ASSETS (Bn. VND) 2,314.3 2,384.9 2,510.6 2,292.8
LIABILITIES (Bn. VND) 1,567.4 1,515.7 1,730.3 1,577.6
Current liabilities (Bn. VND) 991.8 916.2 1,107.0 930.3
Long-term liabilities (Bn. VND) 575.6 599.5 623.4 647.3
OWNER'S EQUITY(Bn.VND) 746.9 869.2 780.2 715.1
Capital and reserves (Bn. VND) 746.9 869.2 780.2 715.1
Undistributed earnings (Bn. VND) -561.4 -439.1 -528.1 -593.2
TOTAL RESOURCES (Bn. VND) 2,314.3 2,384.9 2,510.6 2,292.8
Prepayments to suppliers (Bn. VND) 9.7 4.8 5.1 6.0
Inventories, Net (Bn. VND) 152.4 152.2 188.4 196.5
Investment and development funds (Bn. VND) 4.6 4.6 4.6 4.6
Common shares (Bn. VND) 1,303.7 1,303.7 1,303.7 1,303.7
Paid-in capital (Bn. VND) 1,303.7 1,303.7 1,303.7 1,303.7
Long-term borrowings (Bn. VND) 575.0 599.0 622.8 646.8
Advances from customers (Bn. VND) 6.2 8.1 9.6 7.4
Short-term borrowings (Bn. VND) 95.8 95.8 95.8 95.8
Long-term prepayments (Bn. VND) 257.7 226.4 208.6 158.7
Other long-term assets (Bn. VND) 0.75 0.75 0.75 0.75
Other long-term receivables (Bn. VND) 0.06 0.05 0.05 0.06
Long-term trade receivables (Bn. VND) 0.06 0.05 0.05 0.06
Income Statement Báo Cáo Kết Quả Kinh Doanh — 18 items, 4 years · values in tỷ đồng
Line Item 2025Q4 2025Q3 2025Q2 2025Q1
Revenue (Bn. VND) 932.8 1,515.3 1,428.9 1,286.8
Attribute to parent company (Bn. VND) -122.3 88.9 65.1 29.7
Financial Income 3.2 3.5 2.3 2.0
Interest Expenses -13.1 -13.6 -13.9 -14.4
Sales 932.8 1,515.3 1,428.9 1,286.8
Net Sales 932.8 1,515.3 1,428.9 1,286.8
Cost of Sales -957.6 -1,324.4 -1,262.5 -1,165.8
Gross Profit -24.8 190.9 166.4 121.0
Financial Expenses -13.2 -13.6 -13.9 -14.4
Selling Expenses -76.0 -80.6 -76.5 -69.2
General & Admin Expenses -19.3 -21.1 -23.7 -22.8
Operating Profit/Loss -130.1 79.0 54.6 16.6
Other income 10.9 10.4 10.5 13.8
Other Income/Expenses -3.1 -0.41 -0.10 -0.69
Net other income/expenses 7.8 9.9 10.4 13.1
Profit before tax -122.3 88.9 65.1 29.7
Net Profit For the Year -122.3 88.9 65.1 29.7
Attributable to parent company -122.3 88.9 65.1 29.7
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 26 items, 4 years · values in tỷ đồng
Line Item 2025Q4 2025Q3 2025Q2 2025Q1
Net Profit/Loss before tax -122.3 88.9 65.1 29.7
Depreciation and Amortisation 58.7 59.0 56.0 53.8
Provision for credit losses -13.9 0.29 -4.0 -0.94
Unrealized foreign exchange gain/loss 0.09 0.03 7,368 32
Profit/Loss from investing activities 23.1 -10.1 8.0 -12.4
Interest Expense 13.1 13.6 13.9 14.4
Operating profit before changes in working capital -41.2 151.7 139.1 84.5
Increase/Decrease in receivables -10.7 -225.8 12.6 1.5
Increase/Decrease in inventories -0.26 -152.2 8.1 -13.1
Increase/Decrease in payables 39.6 216.9 46.2 64.7
Increase/Decrease in prepaid expenses -36.1 -13.4 -50.7 -11.8
Interest paid -9.7 -13.6 -21.0 -14.5
Net cash inflows/outflows from operating activities -58.3 -36.4 134.3 111.4
Purchase of fixed assets -94.4 0 -12.7 -0.21
Proceeds from disposal of fixed assets -3,600 0.03 720 540
Loans granted, purchases of debt instruments (Bn. VND) 430.0 -210.0 285.0 -190.0
Collection of loans, proceeds from sales of debts instruments (Bn. VND) -330.0 190.0 -255.0 155.0
Gain on Dividend 8.6 1.7 0.88 0.93
Net Cash Flows from Investing Activities 14.1 -18.3 18.2 -34.3
Proceeds from borrowings 0.10 0 0 0
Repayment of borrowings -24.0 -24.0 -24.0 -24.0
Cash flows from financial activities -23.9 -24.0 -24.0 -24.0
Net increase/decrease in cash and cash equivalents -68.1 -78.7 128.6 53.1
Cash and cash equivalents 328.0 406.6 278.0 224.9
Foreign exchange differences Adjustment -5,437 0.03 0.01 32
Cash and Cash Equivalents at the end of period 259.9 328.0 406.6 278.0