ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/VW3
📊 Analyst Consensus
No analyst coverage data available for VW3 in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 26 items, 11 years · values in tỷ đồng
| Line Item | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 121.0 | 156.9 | 157.2 | 163.8 | 170.7 | 274.7 | 255.1 | 213.7 | 266.9 | 241.7 | 208.2 |
| Cash and cash equivalents (Bn. VND) | 2.7 | 21.6 | 10.2 | 16.6 | 1.2 | 23.5 | 42.0 | 7.3 | 28.7 | 12.4 | 16.7 |
| Accounts receivable (Bn. VND) | 89.5 | 100.6 | 97.2 | 81.8 | 111.3 | 92.1 | 137.6 | 163.5 | 89.5 | 174.3 | 159.0 |
| Net Inventories | 24.4 | 32.5 | 48.1 | 63.1 | 58.1 | 153.1 | 75.5 | 42.9 | 145.0 | 54.8 | 32.2 |
| Other current assets | 4.4 | 2.3 | 1.7 | 2.3 | 0 | 6.1 | 0 | 0 | 3.7 | 0.12 | 0.34 |
| LONG-TERM ASSETS (Bn. VND) | 0.74 | 1.1 | 1.6 | 1.4 | 13.7 | 4.0 | 2.7 | 2.5 | 1.8 | 1.9 | 1.4 |
| Fixed assets (Bn. VND) | 0.74 | 1.1 | 1.6 | 1.4 | 3.0 | 4.0 | 2.7 | 1.3 | 1.8 | 1.1 | 1.4 |
| Other non-current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0.87 | 0 |
| TOTAL ASSETS (Bn. VND) | 121.7 | 158.0 | 158.8 | 165.1 | 184.4 | 278.8 | 257.8 | 216.2 | 268.7 | 243.7 | 209.6 |
| LIABILITIES (Bn. VND) | 77.0 | 112.3 | 113.3 | 120.5 | 138.5 | 229.2 | 210.5 | 171.8 | 225.9 | 204.6 | 172.1 |
| Current liabilities (Bn. VND) | 77.0 | 112.3 | 113.3 | 120.5 | 138.5 | 229.2 | 210.5 | 171.8 | 225.9 | 204.6 | 172.1 |
| OWNER'S EQUITY(Bn.VND) | 44.8 | 45.7 | 45.5 | 44.6 | 45.9 | 49.6 | 47.2 | 44.4 | 42.7 | 39.1 | 37.5 |
| Capital and reserves (Bn. VND) | 44.8 | 45.7 | 45.5 | 44.6 | 45.9 | 49.6 | 47.2 | 44.4 | 42.7 | 39.1 | 37.5 |
| Other Reserves | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 3.1 | 1.2 | 1.2 | 0 | 0 |
| Undistributed earnings (Bn. VND) | 2.5 | 3.4 | 3.2 | 2.3 | 3.6 | 7.3 | 7.0 | 6.0 | 7.3 | 5.9 | 7.8 |
| TOTAL RESOURCES (Bn. VND) | 121.7 | 158.0 | 158.8 | 165.1 | 184.4 | 278.8 | 257.8 | 216.2 | 268.7 | 243.7 | 209.6 |
| Prepayments to suppliers (Bn. VND) | 7.8 | 6.5 | 11.9 | 6.4 | 3.2 | 2.4 | 29.9 | 1.8 | 5.5 | 0.47 | 0 |
| Short-term loans receivables (Bn. VND) | 0.60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Net (Bn. VND) | 24.4 | 32.5 | 48.1 | 63.1 | 58.1 | 153.1 | 75.5 | 42.9 | 145.0 | 54.8 | 32.2 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.34 |
| Investment and development funds (Bn. VND) | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 17.0 | 17.2 | 14.2 | 11.6 | 8.4 |
| Common shares (Bn. VND) | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 |
| Paid-in capital (Bn. VND) | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 |
| Advances from customers (Bn. VND) | 7.2 | 18.1 | 22.9 | 22.9 | 1.2 | 46.8 | 11.3 | 20.3 | 14.5 | 9.5 | 1.9 |
| Short-term borrowings (Bn. VND) | 3.7 | 13.6 | 25.1 | 24.5 | 50.4 | 47.8 | 43.7 | 68.8 | 107.0 | 45.4 | 33.5 |
| Long-term prepayments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0.87 | 0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 21 items, 11 years · values in tỷ đồng
| Line Item | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Revenue (Bn. VND) | 265.2 | 360.5 | 253.8 | 252.9 | 281.0 | 286.9 | 283.8 | 321.5 | 287.3 | 171.2 | 217.7 |
| Attribute to parent company (Bn. VND) | 1.8 | 2.9 | 2.8 | 2.3 | 3.5 | 7.3 | 7.0 | 6.0 | 7.3 | 6.0 | 8.0 |
| Attribute to parent company YoY (%) | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Financial Income | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.06 | 0.08 | 0.24 | 0.23 | 0.23 |
| Interest Expenses | -0.50 | -1.0 | -1.6 | -1.5 | -3.7 | -3.9 | -2.5 | -6.3 | -4.8 | -0.10 | -0.07 |
| Sales | 265.2 | 360.5 | 253.8 | 252.9 | 281.0 | 286.9 | 283.8 | 321.5 | 287.3 | 171.2 | 217.7 |
| Sales deductions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | 0 | 0 |
| Net Sales | 265.2 | 360.5 | 253.8 | 252.9 | 281.0 | 286.9 | 283.8 | 321.5 | 286.6 | 171.2 | 217.7 |
| Cost of Sales | -251.4 | -341.7 | -236.5 | -234.8 | -259.6 | -262.1 | -260.7 | -298.0 | -263.9 | -157.6 | -199.6 |
| Gross Profit | 13.7 | 18.7 | 17.2 | 18.1 | 21.5 | 24.9 | 23.1 | 23.5 | 22.7 | 13.6 | 18.1 |
| Financial Expenses | -0.50 | -1.0 | -1.6 | -1.5 | -3.7 | -3.9 | -2.5 | -6.3 | -4.8 | -0.10 | -0.07 |
| General & Admin Expenses | -11.0 | -11.5 | -12.0 | -11.8 | -11.7 | -11.4 | -11.8 | -9.5 | -8.5 | -6.2 | -8.2 |
| Operating Profit/Loss | 2.2 | 6.2 | 3.6 | 4.8 | 6.1 | 9.6 | 8.9 | 7.8 | 9.6 | 7.5 | 10.0 |
| Other income | 0.32 | 0.10 | 0 | 0.01 | 0 | 0.09 | 0 | 2.9 | 3,335 | 0.05 | 4,207 |
| Other Income/Expenses | -0.13 | -0.84 | -0.02 | -1.3 | -0.63 | -0.05 | -0.02 | -3.0 | -0.30 | -0.07 | 0 |
| Net other income/expenses | 0.20 | -0.74 | -0.02 | -1.3 | -0.63 | 0.04 | -0.02 | -0.13 | -0.30 | -0.02 | 4,207 |
| Profit before tax | 2.4 | 5.5 | 3.6 | 3.5 | 5.5 | 9.6 | 8.9 | 7.7 | 9.3 | 7.5 | 10.0 |
| Business income tax - current | -0.64 | -2.6 | -0.81 | -1.2 | -2.0 | -2.3 | -1.8 | -1.7 | -1.9 | -1.5 | -2.0 |
| Net Profit For the Year | 1.8 | 2.9 | 2.8 | 2.3 | 3.5 | 7.3 | 7.0 | 6.0 | 7.3 | 6.0 | 8.0 |
| Attributable to parent company | 1.8 | 2.9 | 2.8 | 2.3 | 3.5 | 7.3 | 7.0 | 6.0 | 7.3 | 6.0 | 8.0 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 26 items, 11 years · values in tỷ đồng
| Line Item | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Profit/Loss before tax | 2.4 | 5.5 | 3.6 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation and Amortisation | 0.35 | 0.65 | 0.87 | 0.77 | 0 | 0 | 0.79 | 0.49 | 0 | 0 | 0 |
| Provision for credit losses | 0 | 0 | 0.40 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss from investing activities | -0.33 | -0.02 | -0.02 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0.50 | 1.0 | 1.6 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating profit before changes in working capital | 3.0 | 7.2 | 6.5 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Increase/Decrease in receivables | 9.6 | -3.9 | -15.2 | 45.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Increase/Decrease in inventories | 8.1 | 15.6 | 15.0 | -37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Increase/Decrease in payables | -24.8 | 10.2 | -7.9 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest paid | -0.50 | -1.0 | -1.6 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Business Income Tax paid | -1.2 | -2.3 | -0.63 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other receipts from operating activities | 0 | 0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other payments on operating activities | -1.2 | -1.2 | -0.78 | -0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net cash inflows/outflows from operating activities | -7.1 | 24.6 | -4.7 | 20.4 | -17.0 | -11.7 | 64.8 | 19.8 | -41.6 | -13.1 | -10.4 |
| Purchase of fixed assets | 0 | -0.16 | -1.1 | -0.07 | -5.5 | -7.9 | -2.2 | 0 | -1.2 | -0.13 | -0.31 |
| Proceeds from disposal of fixed assets | 0.37 | 0 | 0 | 0.01 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 |
| Loans granted, purchases of debt instruments (Bn. VND) | -0.60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain on Dividend | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.06 | 0.08 | 0.24 | 0.23 | 0.19 |
| Net Cash Flows from Investing Activities | -0.22 | -0.14 | -1.1 | -0.04 | -5.5 | -7.8 | -2.1 | 0.08 | -0.96 | 0.10 | -0.12 |
| Proceeds from borrowings | 22.2 | 27.8 | 40.1 | 48.8 | 71.1 | 82.0 | 57.2 | 99.9 | 183.3 | 48.7 | 53.3 |
| Repayment of borrowings | -32.2 | -39.3 | -39.6 | -55.8 | -68.5 | -77.9 | -82.3 | -138.1 | -121.7 | -36.7 | -35.2 |
| Dividends paid | -1.6 | -1.6 | -1.2 | -2.3 | -2.4 | -3.0 | -3.0 | -3.0 | -2.8 | -3.2 | -3.2 |
| Cash flows from financial activities | -11.6 | -13.1 | -0.60 | -9.4 | 0.18 | 1.1 | -28.0 | -41.2 | 58.8 | 8.7 | 14.9 |
| Net increase/decrease in cash and cash equivalents | -18.9 | 11.3 | -6.3 | 11.0 | -22.3 | -18.5 | 34.7 | -21.3 | 16.2 | -4.2 | 4.4 |
| Cash and cash equivalents | 21.6 | 10.2 | 16.6 | 5.6 | 23.5 | 42.0 | 7.3 | 28.7 | 12.4 | 16.7 | 12.3 |
| Cash and Cash Equivalents at the end of period | 2.7 | 21.6 | 10.2 | 16.6 | 1.2 | 23.5 | 42.0 | 7.3 | 28.7 | 12.4 | 16.7 |
No data available for VW3 in 2025. The ticker may not be listed or data may not be published yet.